| Cash Flow | 2025-09-27 | 2025-06-28 |
|---|---|---|
| Net loss | -28,079 | -8,937 |
| Depreciation and amortization | 50,124 | 33,554 |
| Amortization of operating lease right-of-use assets | 15,004 | 9,937 |
| Amortization of deferred debt financing costs and bond discount | 4,937 | 3,155 |
| Deferred income taxes | -13,801 | -18,503 |
| Impairment of intangible assets | 26,000 | - |
| Impairment of assets held for sale | 27,800 | - |
| Impairment of property, plant and equipment | 2,994 | 2,994 |
| Loss on sales of property, plant and equipment | -1,029 | -13,549 |
| (gain) loss on sales of assets | 2,867 | - |
| (gain) loss on extinguishment of debt | 2,754 | 2,073 |
| Share-based compensation expense | 10,604 | 6,554 |
| Trade accounts receivable | -14,761 | -32,385 |
| Inventories | 95,531 | 25,991 |
| Prepaid expenses and other current assets | 4,601 | -3,757 |
| Income tax receivable/payable, net | -2,176 | 9,459 |
| Other assets | 1,755 | 1,624 |
| Trade accounts payable | 53,194 | 37,625 |
| Accrued expenses | -47,806 | -24,407 |
| Other liabilities | -1,127 | -866 |
| Net cash provided by operating activities | 5,950 | 70,568 |
| Capital expenditures | 22,860 | 16,756 |
| Proceeds from sales of assets and property, plant and equipment | 69,939 | 10,811 |
| Net cash provided by (used in) investing activities | 47,079 | -5,945 |
| Redemptions and repurchases of senior notes | 37,817 | 18,617 |
| Repayments of borrowings under term loan facility | 3,375 | 2,250 |
| Repayments of borrowings under revolving credit facility | 120,000 | 75,000 |
| Borrowings under revolving credit facility | 165,000 | 65,000 |
| Dividends paid | 45,402 | 30,199 |
| Payments of tax withholding on behalf of employees for net share settlement of share-based compensation | 893 | 737 |
| Payments of debt financing costs | 882 | - |
| Net cash used in financing activities | -43,369 | -61,803 |
| Effect of exchange rate fluctuations on cash and cash equivalents | 662 | 681 |
| Net increase in cash and cash equivalents | 10,322 | 3,501 |
| Cash and cash equivalents at beginning of period | 50,583 | - |
| Cash and cash equivalents at end of period | 60,905 | - |
B&G Foods, Inc. (BGS)
B&G Foods, Inc. (BGS)