| Cash Flow | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
| Hotel adjusted ebitda | 75,463 | 39,640 | 25,562 | NaN |
| Ownership expenses included in other hotel expenses-Hotel Other | 843 | 1,881 | 1,667 | NaN |
| Ownership expenses included in property taxes, insurance and other | 29 | -455 | 66 | NaN |
| Management fees | NaN | NaN | 103 | NaN |
| Management fees-Management Fees | 120 | 543 | NaN | NaN |
| Depreciation and amortization | 22,579 | 22,659 | 23,164 | NaN |
| Impairment charges | NaN | 54,492 | NaN | NaN |
| Advisory services fee | 7,404 | 7,469 | 7,915 | NaN |
| Corporate general and administrative | 4,867 | 7,347 | 4,407 | NaN |
| Gain (loss) on disposition of assets and hotel properties | 3 | 41,827 | 40,970 | NaN |
| Equity in earnings (loss) of unconsolidated entity | -31 | -56 | 0 | NaN |
| Interest income | 810 | 1,345 | 1,494 | NaN |
| Other income (expense) | NaN | 322 | 0 | NaN |
| Interest expense and amortization of discounts and loan costs | 21,195 | 23,163 | 25,188 | NaN |
| Write-off of loan costs and exit fees | 5 | 0 | 366 | NaN |
| Gain (loss) on extinguishment of debt | NaN | -1,133 | -1,553 | NaN |
| Realized and unrealized gain (loss) on derivatives | 248 | -54 | -118 | NaN |
| Income tax (expense) benefit | 1,417 | 1,505 | -648 | NaN |
| Net income (loss) | 18,034 | -36,964 | 4,723 | 3,831 |
| Depreciation and amortization | 22,579 | 22,659 | 23,164 | 46,755 |
| Realized (gain) loss on sale of securities | NaN | -322 | 0 | -1,250 |
| Recognition of deferred income | 174 | 174 | 174 | 336 |
| Equity-based compensation | 0 | -426 | 75 | -95 |
| Bad debt expense | 64 | 193 | 151 | 8 |
| (gain) loss on disposition of assets and hotel properties | NaN | 41,827 | 40,970 | NaN |
| (gain) loss on extinguishment of debt | NaN | -1,133 | -1,553 | 0 |
| Amortization of loan costs, discounts and capitalized default interest | 2,579 | 2,800 | 2,890 | 5,143 |
| Write-off of loan costs and exit fees | 5 | 0 | 366 | 1,467 |
| Amortization of intangibles | 95 | 107 | 107 | 214 |
| Amortization of non-refundable membership initiation fees | 879 | 731 | 689 | 1,275 |
| Impairment charges | NaN | 54,492 | NaN | NaN |
| Interest expense accretion on refundable membership club deposits | 135 | 136 | 135 | 286 |
| Realized and unrealized (gain) loss on derivatives | 248 | -54 | -118 | -183 |
| Non-cash interest income | 149 | 149 | 157 | 307 |
| Equity in (earnings) loss of unconsolidated entity | -31 | -56 | 0 | 0 |
| Deferred income tax expense (benefit) | 376 | 1,115 | -9 | -47 |
| Accounts receivable and inventories | 4,542 | 1,370 | 1,828 | 4,168 |
| Prepaid expenses and other assets | 3,616 | -2,728 | -681 | 1,258 |
| Deposit paid to ashford inc | NaN | 0 | 17,000 | NaN |
| Accounts payable and accrued expenses | -157 | -632 | 20,067 | -13,907 |
| Operating lease right-of-use assets | 51 | 61 | 58 | 114 |
| Due to/from related parties, net | -624 | -74 | -305 | -419 |
| Due to/from third-party hotel managers | -9,041 | 672 | -357 | -916 |
| Due to/from ashford inc | -2,880 | 2,971 | 585 | -2,342 |
| Issuance of note receivable | NaN | 0 | 0 | NaN |
| Operating lease liabilities | 0 | 1 | 7 | 16 |
| Payments for initial franchise fee | NaN | 0 | NaN | NaN |
| Other liabilities | 309 | 1,190 | 1,049 | 3,998 |
| Proceeds from sale of investment in securities | NaN | 16,957 | 0 | 23,750 |
| Net cash provided by (used in) operating activities | 21,948 | 8,343 | -5,760 | 38,195 |
| Proceeds from property insurance | 135 | 1,279 | 374 | 3,112 |
| Acquisition of land | NaN | 0 | 0 | 5,509 |
| Net proceeds from sale of hotel properties | NaN | 108,244 | 139,326 | NaN |
| Purchase of securities | NaN | 0 | 0 | NaN |
| Purchase of common stock | NaN | 0 | 727 | 51 |
| Investment in unconsolidated entity | NaN | 0 | 0 | NaN |
| Proceeds from sale of investment in unconsolidated entity | 58 | NaN | NaN | NaN |
| Payments for dividends and distributions | NaN | NaN | 11,715 | 24,202 |
| Net proceeds from issuance of preferred stock | NaN | 0 | NaN | NaN |
| Improvements and additions to hotel properties | 12,069 | 23,352 | 21,540 | 33,012 |
| Contributions from noncontrolling interest in consolidated entities | NaN | 0 | 0 | 306 |
| Net cash provided by (used in) investing activities | -11,876 | 103,128 | 118,160 | -11,659 |
| Borrowings on indebtedness | 0 | 0 | 40,000 | 363,000 |
| Repayments of indebtedness | 0 | 64,727 | 88,370 | 365,180 |
| Payments of loan costs and exit fees | 5 | 427 | 2,646 | 8,855 |
| Payments for derivatives | 45 | 12 | 150 | 508 |
| Proceeds from derivatives | 20 | 103 | 187 | 424 |
| Payments for dividends and distributions | 11,128 | 47,339 | NaN | NaN |
| Redemption of operating partnership units | 0 | 27 | 2 | 92 |
| Distributions to noncontrolling interest in consolidated entities | NaN | 2,293 | NaN | NaN |
| Acquisition of noncontrolling interest in consolidated entities | NaN | 12,176 | 2,293 | NaN |
| Redemption of preferred stock | 17,005 | 17,617 | 18,413 | 40,746 |
| Net cash provided by (used in) financing activities | -28,163 | -108,598 | -84,129 | -75,904 |
| Net change in cash, cash equivalents and restricted cash | -18,091 | 2,873 | 28,271 | -49,368 |
| Cash, cash equivalents and restricted cash at beginning of period | 166,833 | 163,960 | 185,057 | NaN |
| Cash, cash equivalents and restricted cash at end of period | 148,742 | 166,833 | 163,960 | NaN |
Braemar Hotels & Resorts Inc. (BHR-PB)
Braemar Hotels & Resorts Inc. (BHR-PB)