| Cash Flow | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Net income | 1,341,800 | 875,300 | 240,500 | 1,365,500 |
| Depreciation and amortization | 579,700 | 377,500 | 183,200 | 489,200 |
| Impairment of intangible assets | 3,500 | 3,500 | - | 20,200 |
| Excess and obsolescence charges related to inventory | 13,900 | 14,300 | 7,300 | 68,700 |
| Amortization of acquired inventory step-up | 165,400 | 103,900 | 51,400 | 185,100 |
| Share-based compensation | 231,200 | 155,900 | 81,000 | 216,100 |
| Contingent consideration | 28,400 | 22,800 | 9,600 | 23,800 |
| Deferred income taxes | 194,700 | -59,100 | -27,800 | -99,700 |
| (gain) loss on strategic investments | -33,700 | -33,200 | -40,900 | -22,700 |
| Gain on sale of priority review voucher, net | 0 | 0 | - | 88,600 |
| Other | -49,300 | -16,000 | -6,700 | -95,100 |
| Accounts receivable-Nonrelated Party | -74,900 | 170,500 | 181,000 | -127,600 |
| Accounts receivable-Related Party | 11,800 | -4,200 | -70,400 | 15,900 |
| Inventory | 35,300 | 27,900 | -62,000 | 207,400 |
| Accrued expense and other current liabilities | -32,700 | -318,700 | -300,500 | -84,200 |
| Income tax assets and liabilities | -764,100 | -534,700 | 69,100 | 62,100 |
| Other changes in operating assets and liabilities, net | 179,900 | 75,500 | 53,500 | 65,700 |
| Net cash flow provided by (used in) operating activities | 1,692,700 | 420,200 | 259,300 | 2,114,600 |
| Purchases of property, plant and equipment | 109,900 | 63,700 | 37,100 | 114,400 |
| Proceeds from sales and maturities of marketable securities | - | - | - | 0 |
| Purchases of marketable securities | 91,000 | - | - | 0 |
| Acquisition of hi-bio, net of cash acquired | 0 | - | - | 1,074,800 |
| Proceeds from sale of equity interest in samsung bioepis | 0 | 0 | - | 406,800 |
| Proceeds from sale of priority review voucher | 0 | 0 | - | 88,600 |
| Acquisitions of intangible assets | 15,300 | 10,000 | 10,000 | 179,100 |
| Proceeds from sales of strategic investments | 56,600 | 0 | 0 | 96,700 |
| Other | -20,200 | 30,600 | 200 | 4,400 |
| Net cash flow provided by (used in) investing activities | -139,400 | -104,300 | -47,300 | -780,600 |
| Payments related to issuance of stock for share-based compensation arrangements, net | 13,000 | 18,200 | 24,300 | 34,800 |
| Proceeds from borrowings | 1,733,100 | 1,733,400 | - | 0 |
| Repayments of borrowings | 1,750,000 | 1,750,000 | 0 | 650,000 |
| Net (distribution) contribution to noncontrolling interest | - | - | - | 0 |
| Cash paid for contingent consideration | 141,300 | - | - | - |
| Other | 6,300 | 100 | 1,300 | -6,600 |
| Net cash flow provided by (used in) financing activities | -164,900 | -34,700 | -23,000 | -691,400 |
| Net increase (decrease) in cash and cash equivalents | 1,388,400 | 281,200 | 189,000 | 642,600 |
| Effect of exchange rate changes on cash | 99,400 | 102,600 | 34,300 | 6,700 |
| Cash and cash equivalents at beginning of period | 2,375,000 | 2,375,000 | 2,375,000 | 1,049,900 |
| Cash and cash equivalents at end of period | 3,862,800 | 2,758,800 | 2,598,300 | 1,699,200 |
BIOGEN INC. (BIIB)
BIOGEN INC. (BIIB)