| Cash Flow | 2025-09-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|
| Net income (loss) | -2,962 | 30,871 | 42,460 | 8,912 |
| Amortization of capitalized internal-use software costs paid in cash | - | 10,947 | 7,833 | 3,944 |
| Stock-based compensation | 58,805 | 182,771 | 120,541 | 54,657 |
| Gain on debt extinguishment | - | 40,550 | 40,550 | - |
| Amortization of intangible assets | 15,165 | 46,760 | 31,595 | 16,938 |
| Depreciation of property and equipment | 3,839 | 9,850 | 6,679 | 3,169 |
| Amortization of capitalized internal-use software costs and other paid in cash | 4,507 | - | - | - |
| Amortization of debt discount and issuance costs | 1,610 | 3,280 | 1,896 | 895 |
| Accretion of discount on investments in marketable debt securities | 7,464 | 29,410 | 21,672 | 12,241 |
| Accretion of discount on loans held for investment | 6,533 | 15,239 | 9,960 | 4,631 |
| Provision for expected credit losses on acquired card receivables and other financial assets | 16,096 | 56,964 | 42,019 | 20,661 |
| Non-cash operating lease expense | 2,019 | 6,174 | 4,107 | 2,045 |
| Other | -368 | -909 | -590 | -172 |
| Accounts receivable | -273 | -1,282 | 1,160 | 4,028 |
| Prepaid expenses and other current assets | -5,403 | 18,206 | 27,307 | 1,143 |
| Other assets | 1,378 | -8,398 | -8,914 | -6,910 |
| Accounts payable | -9,797 | 1,760 | -2,074 | 3,804 |
| Other accruals and current liabilities | 20,826 | 14,381 | 7,135 | -9,791 |
| Other long-term liabilities | - | 2,261 | -124 | 0 |
| Operating lease liabilities | -2,331 | -7,187 | -4,428 | -2,348 |
| Deferred revenue | -1,591 | 812 | 804 | 657 |
| Net cash provided by operating activities | 96,855 | 266,828 | 167,298 | 88,582 |
| Purchases of corporate and customer fund short-term investments | 372,347 | 2,314,975 | 1,210,567 | 637,992 |
| Proceeds from maturities and sales of corporate and customer fund short-term investments | 328,254 | 1,727,367 | 1,102,750 | 563,677 |
| Purchases of loans held for investment | 241,680 | 576,885 | 380,673 | 181,686 |
| Principal repayments of loans held for investment | 244,471 | 564,295 | 369,449 | 171,987 |
| Acquired card receivables, net | 52,826 | 146,388 | -6,950 | 47,968 |
| Purchases of property and equipment | 1,299 | 1,546 | - | - |
| Purchase of intangible assets | - | 2,868 | 2,868 | - |
| Capitalization of internal-use software costs | 13,294 | 21,219 | 13,759 | 7,039 |
| Other | 0 | 1,582 | 978 | 517 |
| Contingent consideration payout | - | 0 | 0 | 0 |
| Net cash used in investing activities | -108,721 | -773,801 | -129,696 | -139,538 |
| Customer fund deposits liability and other | -68,715 | -61,856 | 52,731 | 78,512 |
| Purchase of capped calls | - | 92,960 | 92,960 | - |
| Cash paid for convertible senior notes issuance costs | - | 24,006 | 23,100 | - |
| Prepaid card deposits | 16,764 | 43,473 | 32,371 | 11,322 |
| Repurchase of common stock | 83,145 | 400,001 | 400,001 | 200,002 |
| Proceeds from unwind of capped calls | - | 0 | - | - |
| Payments for repurchase of convertible senior notes | - | 539,403 | 539,403 | - |
| Proceeds from line of credit borrowings | 150,000 | 0 | - | - |
| Proceeds from issuance of convertible senior notes | - | 1,400,000 | 1,400,000 | - |
| Proceeds from exercise of stock options | 276 | 2,772 | 2,252 | 1,017 |
| Tax withholdings related to net share settlements of equity awards | 14,080 | 6,416 | 4,714 | 1,304 |
| Proceeds from issuance of common stock under the employee stock purchase plan | 0 | 5,302 | 5,302 | 5,302 |
| Net cash provided by (used in) financing activities | 1,100 | 326,905 | 432,478 | -105,153 |
| Effect of exchange rate changes on cash, cash equivalents, restricted cash and restricted cash equivalents | 75 | -181 | -772 | -127 |
| Net decrease in cash, cash equivalents, restricted cash, and restricted cash equivalents | -10,691 | -180,249 | 469,308 | -156,236 |
| Cash and cash equivalents at beginning of period | 3,550,885 | - | - | - |
| Cash and cash equivalents at end of period | 3,540,194 | - | - | - |
BILL Holdings, Inc. (BILL)
BILL Holdings, Inc. (BILL)