| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net revenue | 104,787 | - |
| Cost of revenue | 59,992 | - |
| Selling, general, and administrative expense | 26,502 | - |
| Payroll and benefits expense | 29,481 | - |
| Marketing expense | 32,262 | - |
| Other segment expenses - net | 14,250 | - |
| Net loss | -57,700 | -37,376 |
| Depreciation and amortization | 5,718 | 3,802 |
| Amortization of debt issuance costs | 241 | 0 |
| Stock-based compensation | 5,955 | 4,399 |
| Inventory write-down | 2,433 | 1,984 |
| Impairment expense | 729 | - |
| Accounts payable and accrued expenses | - | -3,890 |
| Provision for bad debt | 0 | 0 |
| Loss from sale of business | 0 | 0 |
| Deferred taxes | 0 | 0 |
| Gift card breakage | 1,993 | 1,990 |
| Accounts receivable | -1,340 | 1,587 |
| Inventory | 963 | -393 |
| Prepaid expenses and other current assets | -4,786 | -2,731 |
| Operating lease right-of-use assets and current and noncurrent lease liabilities | -5,624 | -4,733 |
| Accounts payable, accrued expenses and other current liabilities | -6,306 | - |
| Other long-term liabilities | -29 | 0 |
| Deferred revenue | -396 | -308 |
| Net cash used in operating activities | -51,809 | -36,575 |
| Purchase of property and equipment | 2,275 | 1,371 |
| Changes in security deposits | 453 | 91 |
| Proceeds from sale of businesses | 388 | 386 |
| Net cash (used in) provided by investing activities | -1,434 | -894 |
| Proceeds from line of credit | 12,313 | 5,000 |
| Proceeds from the exercise of stock options | 8 | 8 |
| Taxes withheld and paid on employee stock awards | 4 | 4 |
| Proceeds from issuance of common stock under employee stock purchase plan | 67 | 67 |
| Payment of deferred financing costs | 3,118 | 2,919 |
| Net cash provided by financing activities | 9,266 | 2,152 |
| Effect of foreign exchange rate changes on cash, cash equivalents, and restricted cash | 957 | 1,734 |
| Net decrease in cash, cash equivalents, and restricted cash | -43,020 | -33,583 |
| Cash and cash equivalents at beginning of period | 67,584 | - |
| Cash and cash equivalents at end of period | 24,564 | - |
Allbirds, Inc. (BIRD)
Allbirds, Inc. (BIRD)