| Cash Flow | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Net income | 4,707 | 3,180 | 1,515 | 4,851 |
| Depreciation and amortization | 757 | 411 | 194 | 329 |
| Impairment of intangible assets | 0 | - | - | 50 |
| Noncash lease expense | 104 | 69 | 34 | 96 |
| Stock-based compensation | 886 | 467 | 241 | 511 |
| Deferred income tax expense (benefit) | -238 | -78 | 15 | -95 |
| Contingent consideration fair value adjustments | -265 | -172 | -96 | - |
| Other investment (gains) | 360 | 433 | 36 | 128 |
| Net (gains) losses within cips | 419 | 183 | 13 | 325 |
| Net (purchases) proceeds within cips | -3,344 | -1,984 | -1,098 | -2,276 |
| (earnings) losses from equity method investees | 48 | 93 | 51 | 119 |
| Distributions of earnings from equity method investees | 155 | 147 | 14 | 41 |
| Accounts receivable | 265 | -114 | -123 | 410 |
| Investments, trading | -139 | -78 | -12 | 34 |
| Other assets | 2,666 | 2,480 | 3,454 | 561 |
| Accrued compensation and benefits | -391 | -1,186 | -1,794 | -297 |
| Accounts payable and accrued liabilities | -21 | 182 | 84 | 225 |
| Other liabilities | 2,389 | 1,853 | 2,990 | 480 |
| Net cash provided by/(used in) operating activities | 1,650 | 236 | -1,128 | 2,338 |
| Purchases of investments | 1,144 | 434 | 298 | 586 |
| Proceeds from sales and maturities of investments | 467 | 230 | 151 | 646 |
| Distributions of capital from equity method investees | 297 | 262 | 13 | 344 |
| Net consolidations (deconsolidations) of sponsored investment funds | 85 | 68 | 1 | 98 |
| Acquisitions, net of cash acquired | 3,496 | 3,106 | 3,123 | 74 |
| Purchases of property and equipment | 245 | 167 | 78 | 165 |
| Net cash provided by/(used in) investing activities | -4,206 | -3,283 | -3,336 | 67 |
| Repayments of long-term borrowings | 796 | 796 | 0 | 1,000 |
| Proceeds from long-term borrowings | 1,080 | 1,080 | 0 | 5,474 |
| Cash dividends paid | - | 1,646 | 838 | 2,310 |
| Dividends/subco distributions paid | 2,497 | - | - | - |
| Proceeds from stock options exercised | 153 | 98 | 51 | 247 |
| Repurchases of common stock | - | 1,053 | 657 | 1,544 |
| Shares/subco units repurchased | 1,437 | - | - | - |
| Net proceeds from (repayments of) borrowings by cips | -44 | -29 | -24 | -25 |
| Net subscriptions received/(redemptions/distributions paid) from noncontrolling interest holders | 3,000 | 1,716 | 811 | 1,991 |
| Other financing activities | 2 | -5 | -4 | -19 |
| Net cash provided by/(used in) financing activities | -539 | -635 | -661 | 2,814 |
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | 317 | 398 | 110 | 82 |
| Net increase/(decrease) in cash, cash equivalents and restricted cash | -2,778 | -3,284 | -5,015 | 5,301 |
| Cash and cash equivalents at beginning of period | 12,779 | 12,779 | 12,779 | 8,753 |
| Cash and cash equivalents at end of period | 10,001 | 9,495 | 7,764 | 14,054 |
BlackRock, Inc. (BLK)
BlackRock, Inc. (BLK)