| Cash Flow | 2025-09-30 | 2025-06-30 |
|---|---|---|
| Net income | 78,281 | 30,847 |
| Depreciation and amortization | 64,652 | 43,346 |
| Provision for doubtful accounts and sales returns | 3,788 | 3,780 |
| Stock-based compensation expense | 71,079 | 49,422 |
| Deferred taxes | -16,682 | -653 |
| Amortization of deferred financing costs and discount | 1,940 | 1,346 |
| Loss on disposition of businesses | 0 | 0 |
| Other non-cash adjustments | 5,180 | 5,407 |
| Accounts receivable | 2,422 | 64,984 |
| Prepaid expenses and other assets | 9,707 | 8,910 |
| Trade accounts payable | -3,233 | -8,408 |
| Accrued expenses and other liabilities | 2,033 | -10,208 |
| Deferred revenue | 22,991 | 38,158 |
| Net cash provided by operating activities | 207,540 | 68,329 |
| Purchase of property and equipment | 4,805 | 1,311 |
| Capitalized software development costs | 40,268 | 27,787 |
| Cash used in disposition of business | 12,235 | 12,235 |
| Other investing activities | 0 | 0 |
| Net cash used in investing activities | -57,308 | -41,333 |
| Proceeds from issuance of debt | 307,000 | 272,300 |
| Payments on debt | 316,922 | 187,666 |
| Debt issuance costs | 0 | 0 |
| Employee taxes paid for withheld shares upon equity award settlement | 39,669 | 38,655 |
| Change in due to customers | 323,467 | -128,582 |
| Change in customer funds receivable | -1,676 | -3,262 |
| Purchase of treasury stock, including excise tax payments | 133,338 | 103,205 |
| Net cash used in financing activities | -508,072 | 68,094 |
| Effect of exchange rate on cash, cash equivalents and restricted cash | 5,768 | 7,212 |
| Net decrease in cash, cash equivalents and restricted cash | -352,072 | 102,302 |
| Cash and cash equivalents at beginning of period | 809,512 | - |
| Cash and cash equivalents at end of period | 457,440 | - |
BLACKBAUD INC (BLKB)
BLACKBAUD INC (BLKB)