For the year ending 2025-12-31, BLNE has $70,217K in assets. $16,609K in debts. $3,064K in cash and cash equivalents.
| Balance Sheets | 2025-12-31 | |||
|---|---|---|---|---|
| Cash and cash equivalents | 3,064 | |||
| Restricted cash | 131 | |||
| Mortgage loans held for sale, net, at fair value | 15,072 | |||
| Interest rate lock commitment derivative | 232 | |||
| Accounts receivable, net related party | 20 | |||
| Prepaid expenses and other current assets | 459 | |||
| Due from affiliate | 400 | |||
| Total current assets | 19,378 | |||
| Goodwill | 33,310 | |||
| Total | 15,683 | |||
| Less accumulated amortization | 3,973 | |||
| Property and equipment, net | 11,710 | |||
| Total | 4,950 | |||
| Less accumulated amortization | 121 | |||
| Intangible assets, net | 4,829 | |||
| Right-of-use assets | 401 | |||
| Simple agreements for future equity (safes), related party | 148 | |||
| Other assets, net | 441 | |||
| Total assets | 70,217 | |||
| Non-current liabilities of discontinued operations held for sale | 0 | |||
| Current portion of secured credit facilities, net of debt discount | 0 | |||
| Current portion of notes payable and accrued interest-Related Party | 0 | |||
| Current portion of notes payable and accrued interest-Nonrelated Party | 0 | |||
| Current liabilities of discontinued operations held for sale | 0 | |||
| Warehouse lines of credit and accrued interest | 14,544 | |||
| Accounts payable | 645 | |||
| Accrued liabilities | 903 | |||
| Current portion of lease liabilities | 239 | |||
| Total current liabilities | 16,331 | |||
| Other noncurrent liabilities | 57 | |||
| Lease liabilities, net of current portion | 221 | |||
| Total liabilities | 16,609 | |||
| Non-controlling interests (related to discontinued operations) | 0 | |||
| Common stock to be issued, 0 shares and 13,115 shares as of december 31, 2025 and 2024, respectively | 0 | |||
| Preferred stock value-Series BPreferred Stock | 0 | |||
| Preferred stock value-Series DPreferred Stock | 0 | |||
| Preferred stock value-Series EPreferred Stock | 0 | |||
| Preferred stock value-Series FPreferred Stock | 0 | |||
| Preferred stock value-Series F1Preferred Stock | 0 | |||
| Preferred stock value-Series GPreferred Stock | 0 | |||
| Preferred stock value-Series GPreferred Stock One | 0 | |||
| Common stock, 0.0001 par value 100,000,000 shares authorized, 27,904,433 and 468,950 shares issued and outstanding as of december 31, 2025 and 2024, respectively | 3 | |||
| Preferred stock value-Series APreferred Stock | 1 | |||
| Additional paid-in capital | 179,354 | |||
| Accumulated other comprehensive loss | -48 | |||
| Accumulated deficit | -125,702 | |||
| Equity attributable to stockholders of beeline holdings, inc | 53,608 | |||
| Total equity | 53,608 | |||
| Total liabilities and equity | 70,217 | |||
Beeline Holdings, Inc. (BLNE)
Beeline Holdings, Inc. (BLNE)