For the year ending 2025-12-31, BMI had -$69,289K decrease in cash & cash equivalents over the period. $169,672K in free cash flow.
| Cash Flow | 2025-12-31 |
|---|---|
| Net earnings | 141,634 |
| Depreciation | 11,103 |
| Amortization | 23,481 |
| Deferred income taxes | -854 |
| Noncurrent employee benefits | 136 |
| Stock-based compensation expense | 9,190 |
| Receivables | 20,115 |
| Inventories | 987 |
| Payables | 14,399 |
| Prepaid expenses and other assets | 3,804 |
| Other liabilities | 9,515 |
| Total adjustments | 42,064 |
| Net cash provided by operations | 183,698 |
| Property, plant and equipment expenditures | 14,026 |
| Acquisitions, net of cash acquired | 184,024 |
| Net cash used for investing activities | -198,050 |
| Dividends paid | 43,529 |
| Proceeds from exercise of stock options | 554 |
| Repurchase of common stock for treasury stock | 15,002 |
| Net cash used for financing activities | -57,977 |
| Effect of foreign exchange rates on cash | 3,040 |
| (decrease) increase in cash and cash equivalents | -69,289 |
| Cash and cash equivalents at beginning of period | 295,305 |
| Cash and cash equivalents at end of period | 226,016 |
BADGER METER INC (BMI)
BADGER METER INC (BMI)