| Cash Flow | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 |
|---|---|---|---|---|
| Net income (loss) | 348,577,000 | -3,292,503 | -2,464,801 | -2,005,233 |
| Stock based compensation | 2,425,000 | 1,123,138 | 1,317,961 | 856,724 |
| Gain on note settlement | - | 35,379 | - | - |
| Warrant expense | 348,959,000 | - | - | - |
| Depreciation expense | 761,000 | 923,545 | 470,705 | 3,125 |
| Loss on the sale of property and equipment | -1,528,000 | -31,641 | - | - |
| Loss on investment in joint venture | -1,278,000 | -311,313 | - | - |
| Impairment of property and equipment | 1,912,000 | 120,000 | 122,950 | - |
| Amortization of note discount | 8,000 | - | - | - |
| Loss on extinguishment of debt | -289,000 | - | - | - |
| Realized gain on the sale of digital assets | 3,748,000 | - | - | - |
| Cryptocurrencies | - | 225,021 | 108,035 | - |
| Notes receivable | - | -374,443 | 123,938 | 1,023,741 |
| Unrealized gain on digital assets held | 805,008,000 | - | - | - |
| Cryptocurrencies | - | - | - | 21,434 |
| Digital assets | 2,515,000 | - | - | - |
| Prepaid expenses | -178,000 | 570,000 | 100,000 | 5,000 |
| Accrued liabilities | 8,699,000 | - | - | - |
| Accounts payable and accrued expenses | - | 374,616 | -9,858 | 81,081 |
| Deferred tax liability | -92,295,000 | - | - | - |
| Contract liabilities | 213,000 | 703,500 | - | - |
| Deferred revenue | - | -86,193 | -12,158 | 485,234 |
| Accrued liabilities -related parties | - | - | - | 0 |
| Accrued interest - related party | - | 218,149 | 97,460 | - |
| Net cash provided by (used in) operating activities | -4,149,000 | -28,753 | -809,715 | -1,629,243 |
| Purchase of digital assets | 7,433,131,000 | - | - | - |
| Return of capital on joint venture | - | 8,408 | - | - |
| Proceeds form sale of digital assets | 2,187,000 | - | - | - |
| Purchase of property and equipment | 1,065,000 | 75,934 | 612,288 | 6,107,306 |
| Net cash (used in) investing activities | -7,432,009,000 | -67,525 | -612,288 | -6,107,306 |
| Proceeds from series a preferred stock | 25,000 | - | - | - |
| Proceeds from series b preferred stock | 200,000 | - | - | - |
| Proceeds from loan payable | 1,035,000 | - | - | - |
| Repayment of loan payable | 957,000 | - | - | - |
| Proceeds from private placements and prefunded warrants, net of issuance costs | 230,290,000 | - | - | - |
| Proceeds from atm, net of issuance costs | 7,717,761,000 | - | - | - |
| Common shares sold in a private placement | - | - | 0 | 5,152,500 |
| Repayment of related party loan | 945,000 | - | - | - |
| Proceeds from related party loan | 250,000 | 325,000 | 1,300,000 | 2,757,861 |
| Net cash (used in) by financing activities | 7,947,659,000 | 325,000 | 1,300,000 | 7,910,361 |
| Net increase (decrease) in cash and cash equivalents | - | 228,723 | -122,003 | 173,812 |
| Net increase in cash and cash equivalents | 511,500,000 | - | - | - |
| Cash and cash equivalents at beginning of period | 499,000 | 270,547 | 392,550 | 218,737 |
| Cash and cash equivalents at end of period | 511,999,000 | 499,270 | 270,547 | 392,550 |
BITMINE IMMERSION TECHNOLOGIES, INC. (BMNR)
BITMINE IMMERSION TECHNOLOGIES, INC. (BMNR)