| Cash Flow | 2026-06-30 | 2026-03-31 | 2025-12-31 |
|---|---|---|---|
| Impairment expense | - | - | 4,950,950 |
| Net cash (used in) continuing operating activities | - | - | -25,275,735 |
| Cash received from sale of marketable securities | - | - | 0 |
| Cash paid for investment gbb | - | 0 | - |
| Cash paid for investment yerbae brands | - | 0 | 0 |
| Cash paid for purchase of assets | - | - | 0 |
| Purchase of equipment | - | - | 0 |
| Acquisition of yerbae | 0 | - | - |
| Cash received from sale of investments | - | - | 12,785,556 |
| Investment in yerbae | 0 | - | - |
| Purchase of intangible assets | 0 | - | 834,116 |
| Purchase of digital assets | - | - | 5,000,037 |
| Investment in yerba | - | - | 925,000 |
| Fair value of digital assets sold for cash | 1,611,830 | 392,259 | - |
| Acquisition of yerba | - | - | 201,958 |
| Purchase of equity investments | 200,000 | - | - |
| Net cash provided by (used in) investing activities | 1,811,830 | 392,259 | 5,824,445 |
| Proceeds from issuance of shares for warrant conversions | - | - | 0 |
| Cash received upon exercise of options | - | - | 0 |
| Deconsolidation of subsidiary | - | - | 0 |
| Proceeds from private placements | 0 | 0 | 4,971,971 |
| Repayments of convertible notes | 0 | - | 4,508,315 |
| Proceeds of issuance of common stock | 0 | - | 20,367,158 |
| Proceeds from warrant purchase agreement | - | - | 550,000 |
| Repayments of note payable | 100,000 | - | - |
| Net cash provided by (used in) financing activities | -100,000 | 0 | 21,380,814 |
| Loss from discontinued operations | - | - | 0 |
| Fair value of shares issued for services rendered | 0 | - | 1,145,543 |
| Net cash (used in) discontinued operations | - | - | 0 |
| Fair value of options issued for services | 0 | - | 2,099,503 |
| Fair value of shares issued from convertible note extinguishment | - | - | 0 |
| Fair value of common stock issued in exchange for settlement of payables | 0 | - | 918,602 |
| Bad debt expense | - | - | 0 |
| Fair value of common stock issued for settlement | 0 | - | - |
| Gain on sale of srm stock | - | - | 0 |
| Fair value of stock due for bonus | 0 | 0 | 792,500 |
| Accrued loss on settlements | - | 0 | 0 |
| Note receivable | 0 | - | -126,512 |
| Unrealized gain/loss on marketable securities | - | - | 0 |
| Net income (loss) | -6,054,671 | -1,828,643 | - |
| Loss from operations | - | - | -68,185,762 |
| Stock based compensation | 281,175 | 0 | 9,754,578 |
| Depreciation & amortization | 164,526 | 209,166 | 654,378 |
| Fair value of options granted | 14,172 | 115,801 | - |
| Realized gain on sale of stock | 0 | 796,404 | - |
| Realized loss on exchange of digital assets | 37,498 | -207,529 | - |
| Fair value of srm shares granted in connection with settlement | - | - | 391,000 |
| (gain)/loss on settlements | -500,000 | - | - |
| Unrealized (gain) loss on equity investment | -31,112 | 48,556 | -40,542 |
| Unrealized loss on digital asset | - | - | 35,372,217 |
| Exchange of common stock for series a preferred stock | - | - | -120,446 |
| Unrealized (gain) loss on digital assets | 4,335,488 | 3,831,935 | - |
| Realized gain/loss on sale of marketable securities | - | - | 13,275,054 |
| Related party revenue share paid in crypto | 370,469 | 3,550,726 | - |
| Revenue on digital assets | - | - | 1,812,352 |
| Loss on deconsolidation | 54,720 | - | - |
| Prepaid expenses and deposits | -283,416 | -545,995 | 320,604 |
| Right of use asset | 0 | -18,570 | -356,056 |
| Accounts receivable | -24,746 | -33,933 | -362,706 |
| Inventory | -184,491 | -192,521 | 185,459 |
| Accounts payable | -321,742 | -76,257 | 1,520,608 |
| Accrued liabilities | -315,728 | -773,012 | 292,517 |
| Lease liability | 0 | -23,544 | -395,162 |
| Net cash (used in) operating activities | -2,226,262 | -1,941,692 | - |
| Net increase (decrease) in cash and cash equivalents | -514,432 | -1,549,433 | 1,929,524 |
| Cash and cash equivalents at the beginning of the period | 728,907 | 2,278,340 | 348,816 |
| Cash and cash equivalents at the end of the period | 214,475 | 728,907 | 2,278,340 |
BONK, INC. (BNKK)
BONK, INC. (BNKK)