For the year ending 2025-12-31, BOC made $114,376,348 in revenue. -$12,427,540 in net income. Net profit margin of -10.87%.
| Income Statement | 2025-12-31 | 2024-12-31 | ||
|---|---|---|---|---|
| Total revenues | 114,376,348 | - | ||
| Cost of revenues (exclusive of depreciation and amortization)-Billboard Rentals | 14,931,320 | - | ||
| Cost of revenues (exclusive of depreciation and amortization)-Broadband Services | 9,701,996 | - | ||
| Cost of revenues (exclusive of depreciation and amortization)-Insurance | 14,432,722 | - | ||
| Employee costs | 34,284,576 | - | ||
| Professional fees | 4,117,922 | - | ||
| General and administrative | 15,882,612 | - | ||
| Amortization | 7,751,053 | - | ||
| Depreciation | 17,020,257 | - | ||
| (gain) loss on disposition of assets | 35,839 | - | ||
| Accretion | 217,876 | - | ||
| Total costs and expenses | 118,304,495 | - | ||
| Segment (loss) income from operations | -3,928,147 | -8,467,478 | ||
| Interest and dividend income | 1,203,092 | 1,385,884 | ||
| Equity in income of unconsolidated affiliates | 6,544,671 | -17,283,281 | ||
| Other investment income (loss) | -19,874,269 | 29,059,717 | ||
| Interest expense | 2,330,043 | 1,598,248 | ||
| Total | -18,384,696 | - | ||
| Federal income tax at statutory rate | -3,860,787 | - | ||
| State tax income taxes, net of federal benefit | 1,970,822 | - | ||
| Non-controlling interest | -1,234,359 | - | ||
| Provision to return adjustments | -7,908 | - | ||
| Limitation on deduction for officer compensation | 0 | - | ||
| Permanent differences | -57,888 | - | ||
| State rate change | 0 | - | ||
| Valuation allowance | 304,732 | - | ||
| Federal nol carryforward adjustment | 644,756 | - | ||
| Equity investment | 389,211 | - | ||
| Other | 81,867 | - | ||
| Income tax benefit | -79,258 | -274,821 | ||
| Net (loss) income | -18,305,438 | - | ||
| Noncontrolling interest in subsidiary (income) loss | -5,877,898 | 4,663,865 | ||
| Net income (loss) attributable to common stockholders | -12,427,540 | -1,292,450 | ||
| Basic EPS | -0.4 | -0.04 | ||
| Diluted EPS | -0.4 | -0.04 | ||
| Basic Average Shares | 31,413,667 | 31,496,857 | ||
| Diluted Average Shares | 31,413,667 | 31,496,857 | ||
BOSTON OMAHA Corp (BOC)
BOSTON OMAHA Corp (BOC)