MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

Cash Flow Overview

Change in Cash
-$43,800K
Free Cash flow
-$13,000K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Proceeds from issuance of long-t...
    • Increase in inventories
    • Deferred income taxes
    • Others
Negative Cash Flow Breakdown
    • Purchases of treasury stock
    • Repayments of long-term debt
    • Increase in accounts payable and...
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Net earnings
33,900 43,700 59,600 156,600
Depreciation and amortization
4,900 4,900 4,800 4,600
Non-cash stock-based compensation expense
5,800 5,400 5,200 5,200
Deferred income taxes
9,900 4,700 600 -21,000
Unrealized (gain) loss on commodity derivatives
28,900 NaN NaN NaN
Other, net
-1,800 0 -600 900
Increase in receivables, net
26,600 22,500 -20,500 -23,900
Increase in inventories
-25,600 104,700 -85,200 28,600
Increase in prepaid expenses and other current assets
-5,000 5,400 -7,500 9,800
(increase) decrease in other assets
7,500 -300 900 500
Increase in accounts payable and other current liabilities
-34,500 69,900 -14,100 43,900
Increase in non-current liabilities
NaN 600 100 NaN
Net cash (used in) provided by operating activities
-11,200 -3,100 169,100 40,300
Additions to property
1,800 4,200 1,000 1,800
Net cash used in investing activities
-1,800 -4,200 -1,000 -1,800
Proceeds from issuance of long-term debt
85,000 180,000 340,000 130,000
Repayments of long-term debt
85,000 80,000 265,000 75,000
Purchases of treasury stock
NaN NaN 474,900 NaN
Payments of deferred financing fees
NaN NaN 2,100 NaN
Tax withholding payments related to stock compensation plans
NaN NaN -11,500 NaN
Purchases of treasury stock
203,400 -265,300 NaN 189,100
Other, net
NaN NaN 200 NaN
Tax withholding payments related to stock compensation plans
-100 8,300 NaN 100
Net cash used in financing activities
-30,200 -5,300 -133,900 -28,100
Effect of exchange rate changes on cash, cash equivalents and restricted cash
-600 500 0 300
Net decrease in cash, cash equivalents and restricted cash
-43,800 -12,100 34,200 10,700
Cash, cash equivalents and restricted cash, beginning of year
77,000 89,100 54,900 44,200
Cash, cash equivalents and restricted cash, end of period
33,200 77,000 89,100 54,900
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Net decrease incash, cash...-$43,800K (-711.11%↓ Y/Y)something is missing$173,100K Proceeds from issuance oflong-term debt$85,000K (-56.41%↓ Y/Y)Tax withholdingpayments related to stock...-$100K Net earnings$33,900K (-42.25%↓ Y/Y)Increase in inventories-$25,600K (-172.11%↓ Y/Y)Deferred income taxes$9,900K (286.79%↑ Y/Y)Non-cash stock-basedcompensation expense$5,800K (3.57%↑ Y/Y)Increase in prepaidexpenses and other...-$5,000K (67.95%↑ Y/Y)Depreciation andamortization$4,900K (6.52%↑ Y/Y)Other, net-$1,800K Net cash used infinancing activities-$30,200K (43.13%↑ Y/Y)Net cash (used in)provided by operating...-$11,200K (-123.24%↓ Y/Y)Net cash used ininvesting activities-$1,800K (-200.00%↓ Y/Y)Effect of exchange ratechanges on cash, cash...-$600K (-700.00%↓ Y/Y)Canceled cashflow$258,200K Canceled cashflow$86,900K Purchases of treasurystock$203,400K (17.50%↑ Y/Y)Increase in accountspayable and other...-$34,500K (-171.43%↓ Y/Y)Additions to property$1,800K (200.00%↑ Y/Y)Repayments of long-termdebt$85,000K (13.33%↑ Y/Y)Unrealized (gain) loss oncommodity derivatives$28,900K Increase in receivables,net$26,600K (-40.49%↓ Y/Y)(increase) decrease inother assets$7,500K (933.33%↑ Y/Y)something is missing-$600K

bellring-svg

BELLRING BRANDS, INC. (BRBR)

bellring-svg

BELLRING BRANDS, INC. (BRBR)