For the quarter ending 2026-01-31, BRC had -$6,192K decrease in cash & cash equivalents over the period. $42,347K in free cash flow.
| Cash Flow | 2026-01-31 | 2025-10-31 | 2025-07-31 |
|---|---|---|---|
| Net income | 48,051 | 53,936 | 189,256 |
| Depreciation and amortization | 11,197 | 11,008 | 40,639 |
| Stock-based compensation expense | 2,513 | 6,746 | 11,882 |
| Gain on sale of business | - | - | 0 |
| Deferred income taxes | 3,598 | 3,973 | -7,623 |
| Other | -187 | -223 | 2,540 |
| Accounts receivable | -10,951 | 12,875 | 14,356 |
| Inventories | 5,767 | 10,980 | 18,889 |
| Prepaid expenses and other assets | 889 | 391 | 2,098 |
| Accounts payable and accrued liabilities | -15,180 | -19,530 | -9,862 |
| Income taxes | -1,347 | 1,246 | -5,213 |
| Net cash provided by operating activities | 53,314 | 33,356 | 181,196 |
| Purchases of property, plant and equipment | 10,967 | 10,980 | 27,577 |
| Payments to acquire businesses, net of cash acquired | 0 | 17,416 | 144,541 |
| Sale of business | - | - | 0 |
| Payment for (proceeds from) other investing activity | 1,966 | -8 | -864 |
| Net cash used in investing activities | -12,933 | -28,388 | -171,254 |
| Payment of dividends | 11,565 | 11,519 | 45,542 |
| Proceeds from exercise of stock options | 3,254 | 5,001 | 6,171 |
| Payments for employee taxes withheld from stock-based awards | 120 | 3,198 | 2,683 |
| Purchase of treasury stock | 4,910 | 4,054 | 50,838 |
| Proceeds from borrowing on credit agreement | 25,860 | 46,640 | 266,846 |
| Repayment of borrowing on credit agreement | 63,060 | 30,500 | 258,015 |
| Proceeds from (payment for) other financing activity | 0 | 266 | 190 |
| Net cash used in financing activities | -50,541 | 2,636 | -83,871 |
| Effect of exchange rate changes on cash and cash equivalents | 3,968 | 731 | -1,840 |
| Net increase (decrease) in cash and cash equivalents | -6,192 | 8,335 | -75,769 |
| Cash and cash equivalents at beginning of period | - | 174,349 | - |
| Cash and cash equivalents at end of period | - | 182,684 | - |
BRADY CORP (BRC)
BRADY CORP (BRC)