MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-31.

Cash Flow Overview

Free Cash flow
-$3,441,000
Unit: Dollar
Positive Cash Flow Breakdown
    • Change in fair value of digital ...
    • Stock based compensation
    • Amortization of discount and deb...
    • Others
Negative Cash Flow Breakdown
    • Payments of convertible notes
    • Net loss
    • Purchase of digital assets
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Accounts payable
--120,374 -
Due to related party
--100,423 -
Net loss
-107,759,000 -28,646,033 -215,089 -114,382
Change in fair value of digital assets
-105,467,000 -25,005,384 --
Realized loss on put option liability
-914,000 106,264 --
Amortization of right-of-use asset
51,000 ---
Change in fair value of conversion feature -preferred units
-56,298,500 --
Gain on extinguishment of debt
5,933,000 ---
Change in fair value of convertible notes conversion feature
838,000 2,350,290 --
Realized loss on sale of digital assets
--54,463,684 --
Stock based compensation
3,540,000 46,643 -395,400
Depreciation
39,000 32,469 --
Amortization of discount and debt issuance costs on convertible notes
1,100,000 534,054 --
Accounts receivable
-45,000 45,000 --
Interest earned on marketable securities held in trust account
---1,199,623
Prepaid expenses and other current assets
-154,000 1,879,466 --
Long term prepaid insurance
---124,551
Other current assets
-257,389 --
Deposits
82,000 ---
Prepaid expenses
---144,967
Accounts payable and accrued expenses
-149,000 1,829,984 --
Deferred legal fee
----12,271
Deferred revenue
-1,000 1,000 --
Accrued expenses
---579,443
Lease liability
-27,000 ---
Payment of operation costs through promissory note
---30,800
Due to related party
-111,981 --
Income tax payable
193,000 ---
Cash used in operating activities
-3,286,000 -7,383,140 456,935 -565,609
Purchase of digital assets
35,953,000 983,296,700 --
Proceeds from sale of digital assets
-462,036,316 --
Investment of cash into trust account
---250,000,000
Purchase of fixed assets
155,000 84,582 --
Cash used in investing activities
-36,108,000 -271,344,966 --250,000,000
Repayment of promissory note - related party
---300,000
Proceeds from promissory note, related party
-1,777,581 --
Payments of promissory note, related party
-1,841,277 -48,285
Proceeds from convertible notes, net of debt discount
-227,950,000 --
Payment of debt issuance costs
-9,682,916 --
Payments of convertible notes
119,152,000 ---
Proceeds from derivative securities
889,000 534,500 --
Purchase of derivative securities
1,653,000 ---
Settlement of derivative securities
578,000 ---
Proceeds from reverse recapitalization, net
-12,190,671 --
Taxes paid on rsu vesting
1,011,000 ---
Proceeds from sale of private placement units
---7,050,000
Purchase of treasury stock
7,998,000 2,846,627 --
Proceeds from sale of units, net of underwriting discounts paid
---245,600,000
Proceeds from sale of preferred units, net
-487,507,479 --
Payment of offering costs
---732,160
Proceeds from promissory note - related party
--108,674 -
Proceeds from sale of preferred units by related party
-8,157,113 --
Cash used in financing activities
-129,503,000 723,589,565 -251,460,881 251,569,555
Net change in cash
-168,897,000 194,861,459 -1,003,946 1,003,946
Cash, cash equivalents and restricted cash, beginning of period
194,861,000 0 0 -
Cash, cash equivalents and restricted cash, end of period
25,964,000 194,861,459 0 -
Unit: Dollar. Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Net change in cash-$168,897,000 Proceeds from derivativesecurities$889,000 Change in fair value ofdigital assets-$105,467,000 Stock basedcompensation$3,540,000 Amortization of discount anddebt issuance costs...$1,100,000 Realized loss on putoption liability-$914,000 Income tax payable$193,000 Prepaid expenses andother current assets-$154,000 Amortization of right-of-useasset$51,000 Accounts receivable-$45,000 Depreciation$39,000 Cash used infinancing activities-$129,503,000 Cash used ininvesting activities-$36,108,000 Cash used inoperating activities-$3,286,000 Canceled cashflow$889,000 Canceled cashflow$111,503,000 Payments of convertiblenotes$119,152,000 Purchase of treasurystock$7,998,000 Purchase of derivativesecurities$1,653,000 Taxes paid on rsuvesting$1,011,000 Purchase of digitalassets$35,953,000 Purchase of fixed assets$155,000 Net loss-$107,759,000 Settlement of derivativesecurities$578,000 Gain onextinguishment of debt$5,933,000 Change in fair value ofconvertible notes...$838,000 Accounts payable andaccrued expenses-$149,000 Deposits$82,000 Lease liability-$27,000 Deferred revenue-$1,000

ProCap Financial, Inc. (BRRWW)

ProCap Financial, Inc. (BRRWW)