MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

Cash Flow Overview

Free Cash flow
$28,018K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Deferred revenue
    • Maturities of marketable securit...
    • Stock-based compensation
    • Others
Negative Cash Flow Breakdown
    • Repurchase of common stock
    • Purchases of marketable securiti...
    • Net loss (including amounts attr...
    • Others

Cash Flow
2026-04-30
2026-01-31
2025-10-31
2025-07-31
Net loss (including amounts attributable to redeemable non-controlling interests)
-25,492 -31,582 -35,800 -27,763
Stock-based compensation
35,804 37,712 37,828 37,555
Amortization of deferred contract costs
12,280 11,335 10,481 10,030
Depreciation and amortization
6,284 5,969 5,987 4,766
Provision for credit losses
-78 18 48 368
Value of common stock donated to charity
500 691 672 751
Accretion of discount on marketable securities
-78 -129 -168 -255
Non-cash foreign exchange (gain) loss
-288 -116 398 18
Fair value adjustments to contingent consideration
NaN 0 0 0
Fixed asset write offs
NaN 42 38 NaN
Deferred tax asset
-263 NaN NaN NaN
Other
6 144 28 -37
Accounts receivable
-3,848 32,214 2,050 -2,441
Prepaid expenses and other current assets
6,961 4,394 -2,927 -1,889
Deferred contract costs
15,342 26,034 14,401 12,944
Rou assets and liabilities
-273 499 320 -96
Other assets
805 -6,987 416 8,048
Accounts payable
3,833 -1,956 2,514 -181
Accrued expenses and other current liabilities
-20,889 20,258 4,715 8,421
Deferred revenue
38,211 33,174 9,470 -10,054
Other long-term liabilities
-3,293 25 -132 -121
Net cash provided by operating activities
28,126 19,375 20,967 6,952
Cash paid for acquisition, net of cash acquired
NaN -35 689 181,200
Purchases of property and equipment
108 4,820 1,942 2,609
Capitalized internal-use software costs
1,227 665 1,246 810
Purchases of marketable securities
26,662 39,722 36,804 22,751
Maturities of marketable securities
35,870 37,709 34,959 39,325
Return of principal on marketable securities
34,923 0 -9 7,495
Net cash provided by investing activities
42,796 -7,463 -5,731 -160,550
Proceeds from exercise of common stock options
310 11,578 1,082 2,596
Proceeds from stock associated with employee stock purchase plan
NaN 2,217 0 4,882
Payments of deferred purchase consideration
NaN 0 0 0
Repurchase of common stock
50,000 NaN NaN NaN
Net cash provided by/(used in) financing activities
-49,690 13,795 1,082 7,478
Effect of foreign currency exchange rate changes on cash, cash equivalents, and restricted cash
-285 820 -207 -209
Net change in cash, cash equivalents, and restricted cash
20,947 26,527 16,111 -146,329
Cash, cash equivalents, and restricted cash, beginning of period
128,338 101,811 85,700 232,029
Cash, cash equivalents, and restricted cash, end of period
149,285 128,338 101,811 85,700
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Maturities of marketablesecurities$35,870K (-43.26%↓ Y/Y)Return of principal onmarketable securities$34,923K (-69.17%↓ Y/Y)Deferred revenue$38,211K (55.66%↑ Y/Y)Stock-based compensation$35,804K (16.84%↑ Y/Y)Amortization of deferredcontract costs$12,280K (30.35%↑ Y/Y)Depreciation andamortization$6,284K (141.14%↑ Y/Y)Accounts receivable-$3,848K (57.75%↑ Y/Y)Accounts payable$3,833K (491.92%↑ Y/Y)Value of common stockdonated to charity$500K (-54.91%↓ Y/Y)Non-cash foreignexchange (gain) loss-$288K (-26.87%↓ Y/Y)Rou assets andliabilities-$273K (-166.59%↓ Y/Y)Other$6K (-33.33%↓ Y/Y)Net cash provided byinvesting activities$42,796K (-65.16%↓ Y/Y)Net cash provided byoperating activities$28,126K (16.49%↑ Y/Y)Canceled cashflow$27,997K Canceled cashflow$73,201K Net change in cash,cash equivalents,...$20,947K (-85.89%↓ Y/Y)Canceled cashflow$49,975K Purchases of marketablesecurities$26,662K (-49.08%↓ Y/Y)Capitalized internal-usesoftware costs$1,227K (16.30%↑ Y/Y)Purchases of property andequipment$108K (-50.23%↓ Y/Y)Proceeds from exercise ofcommon stock options$310K (-48.76%↓ Y/Y)Net loss (includingamounts attributable to...-$25,492K (28.48%↑ Y/Y)Accrued expenses andother current...-$20,889K (-190.00%↓ Y/Y)Deferred contract costs$15,342K (29.25%↑ Y/Y)Prepaid expenses andother current assets$6,961K (321.19%↑ Y/Y)Other long-termliabilities-$3,293K (-329200.00%↓ Y/Y)Other assets$805K (99.75%↑ Y/Y)Deferred tax asset-$263K Accretion of discount onmarketable securities-$78K (80.45%↑ Y/Y)Provision for creditlosses-$78K (-133.62%↓ Y/Y)Net cash providedby/(used in) financing...-$49,690K (-8313.22%↓ Y/Y)Effect of foreigncurrency exchange rate...-$285K (-133.49%↓ Y/Y)Canceled cashflow$310K Repurchase of common stock$50,000K

safari-pinned-tab-svg

Braze, Inc. (BRZE)

safari-pinned-tab-svg

Braze, Inc. (BRZE)