MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the year ending 2026-01-31.

Cash Flow Overview

Free Cash flow
$61,850K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Maturities of marketable securit...
    • Stock-based compensation
    • Return of principal on marketabl...
    • Others
Negative Cash Flow Breakdown
    • Cash paid for acquisition, net o...
    • Purchases of marketable securiti...
    • Net loss (including amounts attr...
    • Others

Cash Flow
2026-01-31
2025-01-31
2024-01-31
2023-01-31
Net loss (including amounts attributable to redeemable non-controlling interests)
-130,786 -104,047 -130,429 -140,746
Stock-based compensation
143,738 115,140 97,232 72,243
Amortization of deferred contract costs
41,267 35,014 29,788 23,639
Depreciation and amortization
19,328 10,115 6,963 4,618
Provision for credit losses
666 2,331 2,020 807
Value of common stock donated to charity
3,223 3,776 3,762 4,260
Accretion of discount on marketable securities
-951 -2,079 -2,077 1,336
Non-cash foreign exchange (gain) loss
73 1,033 -460 -1,612
Fair value adjustments to contingent consideration
0 223 1,572 -
Fixed asset write offs
80 488 --
Other
144 152 349 -495
Accounts receivable
22,715 5,363 14,008 14,650
Prepaid expenses and other current assets
-3,569 6,629 3,413 -3,596
Deferred contract costs
65,249 48,171 45,119 30,469
Rou assets and liabilities
1,133 -1,939 -4,275 -3,355
Other assets
1,880 29 -229 -1,711
Accounts payable
-601 -3,912 3,419 906
Accrued expenses and other current liabilities
26,191 3,694 20,990 5,075
Deferred revenue
57,137 35,887 34,108 39,894
Other long-term liabilities
-229 -66 571 10
Net cash provided by operating activities
71,438 36,680 6,850 -22,308
Cash paid for acquisition, net of cash acquired
181,854 0 16,319 -
Purchases of property and equipment
9,588 13,234 9,761 15,447
Capitalized internal-use software costs
3,776 3,814 3,574 1,258
Purchases of marketable securities
151,641 217,975 248,059 638,221
Maturities of marketable securities
175,208 195,353 257,737 256,407
Return of principal on marketable securities
120,744 3,200 --
Net cash used in investing activities
-50,907 -36,470 -19,976 -398,519
Proceeds from issuance of common stock upon initial public offering, net of offering costs
--0 0
Investment from redeemable non-controlling interest
--0 0
Proceeds from exercise of common stock options
15,861 6,906 7,263 11,332
Proceeds from stock associated with employee stock purchase plan
7,099 7,705 6,011 -
Payments Of Stock Issuance Costs
--0 0
Payment of deferred offering costs
--165 0
Repurchase of shares related to early exercised options
--0 0
Payments of deferred purchase consideration
0 2,916 --
Net cash provided by financing activities
22,960 11,695 13,109 11,332
Effect of foreign currency exchange rate changes on cash, cash equivalents, and restricted cash
1,255 -444 -475 -855
Net change in cash, cash equivalents, and restricted cash
44,746 11,461 -492 -410,350
Cash, cash equivalents, and restricted cash, beginning of period
83,592 72,131 72,623 482,973
Cash, cash equivalents, and restricted cash, end of period
128,338 83,592 72,131 72,623
Unit: Thousand (K) dollars (except for numbers of shares and EPS).

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Stock-based compensation$143,738K (24.84%↑ Y/Y)Proceeds from exercise ofcommon stock options$15,861K (129.67%↑ Y/Y)Proceeds from stockassociated with employee...$7,099K (-7.87%↓ Y/Y)Deferred revenue$57,137K (59.21%↑ Y/Y)Amortization of deferredcontract costs$41,267K (17.86%↑ Y/Y)Accrued expenses andother current...$26,191K (609.01%↑ Y/Y)Depreciation andamortization$19,328K (91.08%↑ Y/Y)Prepaid expenses andother current assets-$3,569K (-153.84%↓ Y/Y)Value of common stockdonated to charity$3,223K (-14.65%↓ Y/Y)Provision for creditlosses$666K (-71.43%↓ Y/Y)Fixed asset write offs$80K (-83.61%↓ Y/Y)Net cash provided byoperating activities$71,438K (94.76%↑ Y/Y)Net cash provided byfinancing activities$22,960K (96.32%↑ Y/Y)Effect of foreigncurrency exchange rate...$1,255K (382.66%↑ Y/Y)Canceled cashflow$223,761K Net change in cash,cash equivalents,...$44,746K (290.42%↑ Y/Y)Canceled cashflow$50,907K Net loss (includingamounts attributable to...-$130,786K (-25.70%↓ Y/Y)Deferred contract costs$65,249K (35.45%↑ Y/Y)Accounts receivable$22,715K (323.55%↑ Y/Y)Other assets$1,880K (6382.76%↑ Y/Y)Rou assets andliabilities$1,133K (158.43%↑ Y/Y)Accretion of discount onmarketable securities-$951K (54.26%↑ Y/Y)Accounts payable-$601K (84.64%↑ Y/Y)Other long-termliabilities-$229K (-246.97%↓ Y/Y)Other$144K (-5.26%↓ Y/Y)Non-cash foreignexchange (gain) loss$73K (-92.93%↓ Y/Y)Maturities of marketablesecurities$175,208K (-10.31%↓ Y/Y)Return of principal onmarketable securities$120,744K (3673.25%↑ Y/Y)Net cash used ininvesting activities-$50,907K (-39.59%↓ Y/Y)Canceled cashflow$295,952K Cash paid foracquisition, net of cash...$181,854K Purchases of marketablesecurities$151,641K (-30.43%↓ Y/Y)Purchases of property andequipment$9,588K (-27.55%↓ Y/Y)Capitalized internal-usesoftware costs$3,776K (-1.00%↓ Y/Y)

safari-pinned-tab-svg

Braze, Inc. (BRZE)

safari-pinned-tab-svg

Braze, Inc. (BRZE)