MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

For the quarter ending 2025-09-30, BSPK had $15,380 increase in cash & cash equivalents over the period.

Cash Flow Overview

Change in Cash
$15,380
Unit: Dollar
Positive Cash Flow Breakdown
    • Accounts payable and accrued lia...
    • Proceeds from secured notes paya...
    • Amortization of debt discount
    • Others
Negative Cash Flow Breakdown
    • Inventory
    • Operating lease liability, net
    • Accounts receivable
    • Prepaid expenses

Cash Flow
2025-09-30
2025-06-30
Net loss
-78,088 -465,627
Amortization expense for prepaid expenses for consulting shares
-0
Depreciation
3,053 4,238
Amortization of right of use asset, net
10,508 20,248
Amortization of debt discount
22,113 22,521
Stock based compensation and stock option expense
11,390 2,960
Accounts receivable
2,525 43,731
Prepaid expenses
2,250 -4,505
Inventory
21,941 9,195
Accounts payable and accrued liabilities
48,628 385,965
Operating lease liability, net
-10,508 -25,826
Proceeds from advances - related party
-0
Net cash (used in) operating activities
-19,620 -103,942
Proceeds of notes payable
10,000 2,000
Repayments of notes payable
0 7,000
Proceeds from secured notes payable
25,000 50,000
Net cash provided by financing activities
35,000 45,000
Net increase / (decrease) in cash
15,380 -58,942
Cash and cash equivalents at beginning of period
60,305 -
Cash and cash equivalents at end of period
16,743 -
Unit: Dollar. Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Proceeds from securednotes payable$25,000 Proceeds of notes payable$10,000 Net cash provided byfinancing activities$35,000 Net increase /(decrease) in cash$15,380 Canceled cashflow$19,620 Accounts payable andaccrued liabilities$48,628 Amortization of debt discount$22,113 Stock basedcompensation and stock option...$11,390 Amortization of right of useasset, net$10,508 Depreciation$3,053 Net cash (used in)operating activities-$19,620 Canceled cashflow$95,692 Net loss-$78,088 Inventory$21,941 Operating leaseliability, net-$10,508 Accounts receivable$2,525 Prepaid expenses$2,250

Bespoke Extracts, Inc. (BSPK)

Bespoke Extracts, Inc. (BSPK)