MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

For the quarter ending 2025-09-30, BSTT has $104,131,044K in assets. $76,498,037K in debts. $1,640,838K in cash and cash equivalents.

Balance Sheets Overview

Debt to Asset Ratio
73.46%
Assets Breakdown
    • Investments in real estate, net
    • Real estate loans held by consol...
    • Investments in unconsolidated en...
    • Others
Liabilities Breakdown
    • Total loans secured by real esta...
    • Additional paid-in capital
    • Accumulated deficit and cumulati...
    • Others

Unit: Thousand (K) dollars (except for numbers of shares and EPS)
Balance Sheets
2025-09-30
2025-06-30
Investments in real estate, net
75,915,073 77,906,189
Investments in unconsolidated entities (includes 3,936,702 and 3,861,077 at fair value as of september30, 2025 and december31, 2024, respectively)
6,147,795 6,342,029
Investments in real estate debt
4,637,713 5,067,463
Real estate loans held by consolidated securitization vehicles, at fair value
9,587,901 11,512,832
Cash and cash equivalents
1,640,838 2,065,595
Restricted cash
782,556 812,075
Other assets
5,419,168 5,297,755
Total assets
104,131,044 109,003,938
Total loans secured by real estate
57,425,635 -
(discount) premium on assumed debt, net
83,887 -
Deferred financing costs, net
376,564 -
Mortgage loans, secured term loans, and secured revolving credit facilities, net
56,965,184 58,153,793
Secured financings of investments in real estate debt
3,285,561 3,585,679
Senior obligations of consolidated securitization vehicles, at fair value
8,637,447 10,346,961
Unsecured revolving credit facilities and term loans
2,441,923 2,646,923
Other liabilities-Related Party
956,269 985,518
Liabilities related to held-for-sale assets
610,120 -
Right of use lease liability - operating leases
606,073 -
Accounts payable and accrued expenses
426,299 -
Real estate taxes payable
425,574 -
Stock repurchases payable
413,346 -
Financing of affordable housing development
340,682 -
Accrued interest expense
314,543 -
Distribution payable
200,424 -
Tenant security deposits
190,676 -
Prepaid rental income
171,501 -
Intangible liabilities, net
142,574 -
Subscriptions received in advance
122,929 -
Right of use lease liability - financing leases
80,394 -
Accrued service provider expenses
34,641 -
Interest rate and foreign currency hedging derivatives
18,645 -
Common stock value-Common Class C
-31
Other
113,232 -
Common stock value-Common Class T
-380
Other liabilities-Nonrelated Party
4,211,653 3,833,354
Common stock value-Common Class S
-12,765
Total liabilities
76,498,037 79,552,228
Common stock value-Common Class I
-21,030
Redeemable non-controlling interests
312,522 222,399
Common stock value-Common Class D
-1,329
Common stock, 0.01 par value per share
35,119 -
Additional paid-in capital
40,044,808 40,555,177
Accumulated other comprehensive income
273,264 306,101
Accumulated deficit and cumulative distributions
-20,315,418 -19,135,477
Total stockholders equity
20,037,773 21,761,336
Non-controlling interests attributable to third party joint ventures
3,921,067 4,183,837
Non-controlling interests attributable to breit op
3,361,645 3,284,138
Total equity
27,320,485 29,229,311
Total liabilities and equity
104,131,044 109,003,938
Unit: Thousand (K) dollars

Time Plot

Show the time plot by selecting a row from the table.

Balance Sheets

Other assets$5,419,168K Restricted cash$782,556K Cash and cashequivalents$1,640,838K Real estate loansheld by consolidated...$9,587,901K Investments in real estatedebt$4,637,713K Investments inunconsolidated entities...$6,147,795K Investments in real estate,net$75,915,073K Total assets$104,131,044K Total liabilities andequity$104,131,044K Total equity$27,320,485K Redeemablenon-controlling interests$312,522K Total liabilities$76,498,037K Non-controlling interestsattributable to breit op$3,361,645K Non-controlling interestsattributable to third party...$3,921,067K Total stockholdersequity$20,037,773K Otherliabilities-Nonrelated Party$4,211,653K Otherliabilities-Related Party$956,269K Unsecured revolvingcredit facilities and...$2,441,923K Senior obligations ofconsolidated securitization...$8,637,447K Secured financings ofinvestments in real estate...$3,285,561K Mortgage loans, securedterm loans, and...$56,965,184K Accumulated deficit andcumulative distributions-$20,315,418K Deferred financingcosts, net$376,564K (discount) premium onassumed debt, net$83,887K Accumulated othercomprehensive income$273,264K Additional paid-in capital$40,044,808K Other$113,232K Interest rate and foreigncurrency hedging...$18,645K Accrued serviceprovider expenses$34,641K Right of use leaseliability - financing...$80,394K Subscriptions received inadvance$122,929K Intangible liabilities,net$142,574K Prepaid rental income$171,501K Tenant securitydeposits$190,676K Distribution payable$200,424K Accrued interestexpense$314,543K Financing of affordablehousing development$340,682K Stock repurchasespayable$413,346K Real estate taxespayable$425,574K Accounts payable andaccrued expenses$426,299K Right of use leaseliability - operating...$606,073K Liabilities related toheld-for-sale assets$610,120K Total loans secured byreal estate$57,425,635K Common stock, 0.01 parvalue per share$35,119K

Blackstone Real Estate Income Trust, Inc. (BSTT)

Blackstone Real Estate Income Trust, Inc. (BSTT)