The latest financial statement is for the quarter ending 2026-03-31.
| Cash Flow | 2026-03-31 | 2025-12-31 |
|---|---|---|
| Revenue | 3,508 | 12,609 |
| Cost of goods sold | 2,122 | 6,980 |
| Delivery and handling | 130 | 509 |
| Salaries and employee benefits | 179 | 539 |
| Depreciation expense | 57 | 239 |
| Insurance expense | 67 | - |
| Repair and maintenance | - | 105 |
| Facilities related expense | 61 | - |
| Lease expense | 95 | 254 |
| Rent and utilities | - | 86 |
| Professional fees | 160 | 139 |
| Marketing and promotional | 22 | 63 |
| Interest (income) | 137 | - |
| Income tax expense | 359 | - |
| Other expense / (income) | -5 | -162 |
| Net income | 388 | 3,533 |
| Depreciation and amortization | 57 | 239 |
| Amortization of right to use asset | 36 | 123 |
| Deferred income taxes | 182 | - |
| Accounts receivable | 108 | -8 |
| Inventory | 97 | -26 |
| Prepaid expenses and other current assets | -429 | 605 |
| Accounts payable and other current liabilities | 452 | -54 |
| Payments on operating lease obligations | 34 | 120 |
| Net cash provided by operating activities | 1,305 | 3,150 |
| Capital spending of property and equipment | 218 | 246 |
| Net cash used for investing activities | -218 | -246 |
| Proceeds from initial public offering | 23,000 | - |
| Payments of underwriting discounts and offering costs | 2,349 | - |
| Cash distributed to owners | - | 2,951 |
| Redemption of common stock | 3,750 | - |
| Net cash provided by (used in) financing activities | 16,901 | -2,951 |
| Net change in cash and cash equivalents | 17,988 | -47 |
| Cash and cash equivalents at beginning of period | 1,840 | 1,887 |
| Cash and cash equivalents at end of period | 19,828 | 1,840 |
BUDA JUICE, INC. (BUDA)
BUDA JUICE, INC. (BUDA)