MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-31.

Cash Flow Overview

Free Cash flow
$1,087K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Proceeds from initial public off...
    • Accounts payable and other curre...
    • Prepaid expenses and other curre...
    • Others
Negative Cash Flow Breakdown
    • Redemption of common stock
    • Payments of underwriting discoun...
    • Cost of goods sold
    • Others

Cash Flow
2026-03-31
2025-12-31
Revenue
3,508 12,609
Cost of goods sold
2,122 6,980
Delivery and handling
130 509
Salaries and employee benefits
179 539
Depreciation expense
57 239
Insurance expense
67 -
Repair and maintenance
-105
Facilities related expense
61 -
Lease expense
95 254
Rent and utilities
-86
Professional fees
160 139
Marketing and promotional
22 63
Interest (income)
137 -
Income tax expense
359 -
Other expense / (income)
-5 -162
Net income
388 3,533
Depreciation and amortization
57 239
Amortization of right to use asset
36 123
Deferred income taxes
182 -
Accounts receivable
108 -8
Inventory
97 -26
Prepaid expenses and other current assets
-429 605
Accounts payable and other current liabilities
452 -54
Payments on operating lease obligations
34 120
Net cash provided by operating activities
1,305 3,150
Capital spending of property and equipment
218 246
Net cash used for investing activities
-218 -246
Proceeds from initial public offering
23,000 -
Payments of underwriting discounts and offering costs
2,349 -
Cash distributed to owners
-2,951
Redemption of common stock
3,750 -
Net cash provided by (used in) financing activities
16,901 -2,951
Net change in cash and cash equivalents
17,988 -47
Cash and cash equivalents at beginning of period
1,840 1,887
Cash and cash equivalents at end of period
19,828 1,840
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Revenue$3,508K Interest (income)$137K Proceeds from initialpublic offering$23,000K Accounts payable andother current...$452K Prepaid expenses andother current assets-$429K Net income$388K Deferred income taxes$182K Canceled cashflow$3,257K Depreciation andamortization$57K Amortization of right to useasset$36K Net cash provided by(used in) financing...$16,901K Net cash provided byoperating activities$1,305K Canceled cashflow$6,099K Canceled cashflow$239K Cost of goods sold$2,122K Income tax expense$359K Salaries and employeebenefits$179K Professional fees$160K Delivery and handling$130K Lease expense$95K Insurance expense$67K Facilities related expense$61K Depreciation expense$57K Marketing and promotional$22K Other expense /(income)-$5K Net change in cashand cash...$17,988K Canceled cashflow$218K Redemption of common stock$3,750K Payments of underwritingdiscounts and offering...$2,349K Accounts receivable$108K Inventory$97K Payments on operatinglease obligations$34K Net cash used forinvesting activities-$218K Capital spending ofproperty and equipment$218K

BUDA JUICE, INC. (BUDA)

BUDA JUICE, INC. (BUDA)