Nuburu, Inc. (BURU)
2025-06-30 | 2025-03-31 | 2024-09-30 | 2024-06-30 | |
|---|---|---|---|---|
| Revenue | - | - | - | 49,278 |
| Cost of revenue | -4,538 | - | - | - |
| Cost of revenue | - | 235,717 | 359,950 | 733,726 |
| Gross margin | 4,538 | -235,717 | -359,950 | -684,448 |
| Selling and marketing | - | 543,337 | - | - |
| Research and development | - | 184,563 | 206,474 | 683,381 |
| General and administrative | 4,095,229 | 2,078,805 | 1,941,085 | 2,111,018 |
| Selling and marketing | 526,996 | - | 113,445 | -73,070 |
| Total operating expenses | 4,622,225 | 2,806,705 | 2,261,004 | 2,721,329 |
| Loss from operations | -4,617,687 | -3,042,422 | -2,620,954 | -3,405,777 |
| Interest income | 19,194 | 7,385 | 721 | 4,741 |
| Interest expense | 160,952 | 193,480 | 929,046 | 941,614 |
| Loss on extinguishment of notes payable | -1,375,819 | -5,497,516 | -1,339,017 | -10,346,108 |
| Gain on sale of intellectual property intangible assets | - | 8,961,872 | - | - |
| Change in fair value of warrant liabilities | 16,986 | -127,300 | -369,674 | -1,783,201 |
| Sepa fees and issuance costs | 1,075,000 | - | - | - |
| Interest expense recognized on remeasurement of preferred stock liability | - | 10,398,050 | - | - |
| Change in fair value of sepa liability | -2,582,724 | - | - | - |
| Change in fair value of notes payable | -766,296 | - | - | - |
| Loss on impairment of inventories, property and equipment and operating lease right-of-use asset | - | -6,064,823 | - | - |
| Change in fair value of derivative liability | - | -37,900 | -141,100 | - |
| Change in fair value of sepa liability | 260,507 | - | - | - |
| Change in fair value of notes payable | 1,422,895 | - | - | - |
| Change in fair value of convertible note receivable | -11,400 | - | - | - |
| Other gain (loss), net | 46,097 | -98,313 | - | 218,169 |
| Change in fair value of debt | - | -256,522 | - | - |
| Loss on issuance of debt | - | -707,800 | - | - |
| Loss before provision for income taxes | -12,224,975 | -16,611,425 | -4,377,522 | -12,687,388 |
| Provision for income taxes | - | - | - | - |
| Net loss | -12,224,975 | -16,611,425 | -4,377,522 | -12,687,388 |
| Reclassification of convertible preferred stock from mezzanine equity to liability | - | -10,398,050 | - | - |
| Deemed dividend in connection with modification of pre-funded warrants | - | 3,076,380 | - | - |
| Net loss available to common shareholders | -12,224,975 | -9,289,755 | -4,377,522 | -12,687,388 |
| Net loss per common share, basic | -0.18 | -0.28 | -1.12 | -7.6 |
| Net loss per common share, diluted | -0.18 | -0.28 | -1.12 | -7.6 |
| Total | 66,284,524 | 33,074,691 | 3,924,580 | 1,670,052 |
| Weighted-average common shares used to compute net loss per common share, basic | 66,284,524 | 33,074,691 | 3,924,580 | 1,670,052 |