Nuburu, Inc. (BURUW)
2025-06-30 | ||||
|---|---|---|---|---|
| Revenue | - | |||
| Cost of revenue | -4,538 | |||
| Gross margin | 4,538 | |||
| Research and development | - | |||
| General and administrative | 4,095,229 | |||
| Selling and marketing | 526,996 | |||
| Total operating expenses | 4,622,225 | |||
| Loss from operations | -4,617,687 | |||
| Interest income | 19,194 | |||
| Interest expense | 160,952 | |||
| Loss on extinguishment of notes payable | -1,375,819 | |||
| Gain on sale of intellectual property intangible assets | - | |||
| Change in fair value of warrant liabilities | 16,986 | |||
| Sepa fees and issuance costs | 1,075,000 | |||
| Interest expense recognized on remeasurement of preferred stock liability | - | |||
| Change in fair value of sepa liability | -2,582,724 | |||
| Change in fair value of notes payable | -766,296 | |||
| Loss on impairment of inventories, property and equipment and operating lease right-of-use asset | - | |||
| Change in fair value of derivative liability | - | |||
| Change in fair value of sepa liability | 260,507 | |||
| Change in fair value of notes payable | 1,422,895 | |||
| Change in fair value of convertible note receivable | -11,400 | |||
| Other gain (loss), net | 46,097 | |||
| Loss before provision for income taxes | -12,224,975 | |||
| Provision for income taxes | - | |||
| Net loss | -12,224,975 | |||
| Reclassification of convertible preferred stock from mezzanine equity to liability | - | |||
| Deemed dividend in connection with modification of pre-funded warrants | - | |||
| Net loss available to common shareholders | -12,224,975 | |||
| Net loss per common share, basic | -0.18 | |||
| Net loss per common share, diluted | -0.18 | |||
| Total | 66,284,524 | |||
| Weighted-average common shares used to compute net loss per common share, basic | 66,284,524 | |||