| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Total revenues | 365,389 | 378,811 | 413,405 | 338,938 |
| Colleague compensation and benefits | 193,031 | 195,471 | 198,020 | 247,189 |
| Outside commissions | 79,111 | 73,586 | 65,823 | - |
| Other operating expenses | 56,008 | 56,119 | 58,019 | 48,839 |
| Amortization expense | 30,394 | 26,010 | 25,882 | 26,899 |
| Change in fair value of contingent consideration | 1,980 | -1,957 | 8,061 | -952 |
| Depreciation expense | 1,649 | 1,642 | 1,583 | 1,557 |
| Total operating expenses | 362,173 | 350,871 | 357,388 | 323,532 |
| Operating income | 3,216 | 27,940 | 56,017 | 15,406 |
| Interest expense, net | -31,132 | -31,320 | -29,976 | -31,329 |
| Gain on divestitures | 0 | -1,111 | 1,401 | 1,809 |
| Loss on extinguishment and modification of debt | -3,290 | 0 | -2,394 | -389 |
| Other income, net | 860 | 35 | -150 | 28 |
| Total other expense, net | -33,562 | -32,396 | -31,119 | -29,881 |
| Loss before income taxes and share of net earnings of equity method investee | -30,346 | - | - | - |
| Share of net earnings of equity method investee | 109 | - | - | - |
| Loss before income taxes | -30,237 | -4,456 | 24,898 | -14,475 |
| Income tax expense | 0 | 685 | - | - |
| Net loss | -30,237 | -5,141 | 24,898 | -14,475 |
| Less net loss attributable to noncontrolling interests | -11,510 | -1,977 | 10,959 | -6,098 |
| Net loss attributable to baldwin | -18,727 | -3,164 | 13,939 | -8,377 |
| Basic and diluted loss per share | -0.27 | -0.05 | 0.21 | -0.13 |
| Diluted loss per share | -0.27 | -0.05 | 0.2 | -0.13 |
| Weighted-average shares of class a common stock outstanding - basic and diluted | 68,604,951 | 68,009,996 | 66,067,143 | 64,011,515 |
| Weighted-average shares of class a common stock outstanding - diluted | 68,604,951 | 68,009,996 | 69,327,694 | 64,011,515 |
Baldwin Insurance Group, Inc. (BWIN)
Baldwin Insurance Group, Inc. (BWIN)