MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$492,939K
Net Income
-$38,995K
Net Profit Margin
-7.91%
EPS
-$0.42
Unit: Thousand (K) dollars
Revenue Breakdown
commissions and fees-commission ...
commissions and fees-consultinga...
commissions and fees-profit shar...
Others
Revenue Breakdown
Commission Revenue
Consultingand Service Fee Revenu...
Profit Sharing Revenue
Others
Revenue Breakdown
Insurance Advisory Solutions
Underwriting Capacity Technology...
Mainstreet Insurance Solutions
Revenue Breakdown
Commission Revenue
Consultingand Service Fee Revenu...
Profit Sharing Revenue
Others
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Total revenues
492,939
532,235
347,279
365,389
Colleague compensation and benefits
264,323
283,612
191,009
193,031
Outside commissions
71,798
66,679
61,191
79,111
Other operating expenses
94,058
224,163
70,136
56,008
Amortization expense
56,027
55,047
39,030
30,394
Change in fair value of contingent consideration
12,303
1,969
-2,490
1,980
Depreciation expense
2,773
2,031
1,640
1,649
Total operating expenses
501,282
633,501
360,516
362,173
Operating income (gain)
-8,343
-101,266
-13,237
3,216
Interest expense, net
-45,666
-38,900
-29,000
-31,132
Gain (loss) on divestitures
0
0
0
0
Loss on extinguishment and modification of debt
-129
-7,409
-542
-3,290
Other income (expense), net
-2,423
647
-110
860
Total other expense, net
-48,218
-45,662
-29,652
-33,562
Income (gain) before income taxes and share of net earnings of equity method investee
-56,561
-146,928
-42,671*
-30,346
Share of net earnings of equity method investee
664
511
41*
109
Income (loss) before income taxes
-55,897
-146,417
-42,630
-30,237
Less income tax expense (benefit)
84
-144,521
1,044
0
Net income (loss)
-55,981
-1,896
-43,674
-30,237
Less net income (loss) attributable to noncontrolling interests
-16,986
-4,237
-17,813
-11,510
Net income (loss) attributable to baldwin
-38,995
2,341
-25,861
-18,727
Basic EPS
-0.42
0.02
-0.374
-0.27
Diluted EPS
-0.42
0.02
-0.393
-0.27
Basic Average Shares
92,761,000
93,798,000
69,072,630
68,604,951
Diluted Average Shares
92,761,000
96,828,000
65,812,079
68,604,951
Page 1
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
1
2
3
4
Net income (loss)
attributable to baldwin
-$38,995K
(-1132.46%↓ Y/Y)
Less net income
(loss) attributable to...
-$16,986K
(-759.18%↓ Y/Y)
Net income (loss)
-$55,981K
(-988.91%↓ Y/Y)
Revenue From Contract
With Customer...
$44,883K
Income (loss) before
income taxes
-$55,897K
(-1154.42%↓ Y/Y)
Less income tax
expense (benefit)
$84K
(-87.74%↓ Y/Y)
Share of net earnings
of equity method...
$664K
Insurance Advisory
Solutions
$208,847K
(41669.40%↑ Y/Y)
Underwriting Capacity
Technology Solutions
$114,990K
(104636.36%↑ Y/Y)
Mainstreet Insurance
Solutions
$67,250K
(280308.33%↑ Y/Y)
Revenue From Contract
With Customer...
$44,883K
Insurance Advisory
Solutions
$17,833K
(3466.60%↑ Y/Y)
Mainstreet Insurance
Solutions
$6,391K
(26729.17%↑ Y/Y)
Underwriting Capacity
Technology Solutions
$5,310K
(4927.27%↑ Y/Y)
Insurance Advisory
Solutions
$3,269K
(553.80%↑ Y/Y)
Mainstreet Insurance
Solutions
$1,589K
(6720.83%↑ Y/Y)
Insurance Advisory
Solutions
$2,459K
(391.80%↑ Y/Y)
Underwriting Capacity
Technology Solutions
$1,425K
(1395.45%↑ Y/Y)
Corporate And Other
$245K
(115.21%↑ Y/Y)
Mainstreet Insurance
Solutions
$21K
(187.50%↑ Y/Y)
Underwriting Capacity
Technology Solutions
$140K
(227.27%↑ Y/Y)
Income (gain) before
income taxes and share...
-$56,561K
commissions and
fees-commission...
$373,060K
commissions and
fees-consultingand service fee...
$44,883K
commissions and fees-profit
sharing revenue-profit...
$29,534K
commissions and fees-policy
feeand installment fee...
$21,201K
commissions and fees-earned
premium-earned premium-Earned...
$15,309K
commissions and fees-other
insurance product...
$4,802K
investment income
$4,150K
(61.98%↑ Y/Y)
Corporate And Other
-$18,027K
(-1018.99%↓ Y/Y)
Corporate And Other
-$196K
(87.83%↑ Y/Y)
Total other expense,
net
-$48,218K
(-48.84%↓ Y/Y)
Operating income (gain)
-$8,343K
(-129.86%↓ Y/Y)
Total revenues
$492,939K
(30.13%↑ Y/Y)
Interest expense, net
-$45,666K
(-45.80%↓ Y/Y)
Other income
(expense), net
-$2,423K
(-7022.86%↓ Y/Y)
Loss on
extinguishment and...
-$129K
Total operating
expenses
$501,282K
(42.87%↑ Y/Y)
Colleague compensation
and benefits
$264,323K
(35.22%↑ Y/Y)
Other operating
expenses
$94,058K
(67.60%↑ Y/Y)
Outside commissions
$71,798K
(-2.43%↓ Y/Y)
Amortization expense
$56,027K
(115.41%↑ Y/Y)
Change in fair value of
contingent consideration
$12,303K
(728.67%↑ Y/Y)
Depreciation expense
$2,773K
(68.88%↑ Y/Y)
Buy us a coffee
Baldwin Insurance Group, Inc. (BWIN)
Baldwin Insurance Group, Inc. (BWIN)