MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

Cash Flow Overview

Free Cash flow
-$59,825K
Unit: Thousand (K) dollars
Positive Cash Flow Breakdown
    • Accounts payable
    • Depreciation and amortization
    • Share-based compensation
    • Others
Negative Cash Flow Breakdown
    • Cost of sales-Specialty Products
    • Cost of sales-Structural Product...
    • Accounts receivable
    • Others

Cash Flow
2026-04-04
2026-01-03
2025-09-27
2025-06-28
Net sales
731,149 NaN 2,238,203 NaN
Cost of sales-Specialty Products
419,239 NaN 1,270,891 NaN
Cost of sales-Structural Products
195,513 NaN 628,307 NaN
Selling, general and administrative expense-Delivery And Logistics
43,626 NaN 121,919 NaN
Selling, general and administrative expense-Sales Costs
18,190 NaN 54,732 NaN
Selling, general and administrative expense-Other
34,388 NaN 101,988 NaN
Depreciation of property and equipment
9,884 NaN 26,226 NaN
Amortization of definite-lived intangible assets
2,090 NaN 2,860 NaN
Amortization of deferred gains on real estate
NaN NaN -2,951 NaN
Realization of deferred gains on real estate
-984 NaN NaN NaN
Interest expense
12,215 NaN 37,233 NaN
Interest income
3,068 NaN -13,593 NaN
Other operating, net
-381 NaN -1,494 NaN
Provision for income taxes
-361 NaN 3,315 NaN
Total segment expenses
732,607 NaN 2,229,433 NaN
Net (loss) income
-1,458 -8,551 8,770 NaN
Depreciation and amortization
11,974 10,819 29,086 NaN
Settlement of frozen defined benefit pension plan
NaN 0 NaN NaN
Amortization of debt discount and issuance costs
389 375 473 662
Settlement of frozen defined benefit pension plan
NaN NaN 0 NaN
Insurance recoveries in excess of carrying values of property & equipment
0 0 0 2,443
Gains from sale of property
NaN 0 NaN NaN
Provision for deferred income taxes
-893 -2,229 3,830 -1,637
Realization of deferred gains from real estate
984 3,934 NaN NaN
Amortization of deferred gains from real estate
NaN NaN 984 1,967
Other income statement items
NaN 0 NaN NaN
Share-based compensation
3,091 2,937 3,452 4,863
Accounts receivable
78,571 -56,868 -10,085 52,900
Inventories
45,678 -35,929 -45,605 35,575
Accounts payable
58,600 -33,159 -9,864 7,014
Employer contributions due to the single-employer defined benefit pension plan
NaN 0 NaN NaN
Other current assets
3,415 -1,875 2,878 2,707
Other assets and liabilities
281 2,047 2,500 2,435
Net cash used in operating activities
-57,226 61,834 58,616 -60,666
Acquisition of business, net of cash acquired
NaN 95,210 NaN NaN
Proceeds from sales of property and insurance recoveries
NaN 2,656 NaN NaN
Adjustment in consideration for disdero acquisition
859 NaN NaN NaN
Disbursements for property and equipment
2,599 5,447 5,947 15,539
Proceeds from asset sales and insurance recoveries
NaN NaN 20 2,605
Proceeds from sales and insurance recoveries of property & equipment
21 NaN NaN NaN
Net cash used in investing activities
-1,719 -100,626 -5,927 -12,934
Common stock repurchases
2,751 0 2,740 35,386
Debt financing costs
134 483 2,612 NaN
Repurchase of shares to satisfy employee tax withholdings
358 93 675 1,770
Principal payments on finance lease liabilities
4,568 4,149 4,067 8,101
Net cash used in financing activities
-7,811 -4,725 -10,094 -45,257
Net change in cash and cash equivalents
-66,756 -43,517 42,595 -118,857
Cash and cash equivalents at beginning of period
385,843 429,360 505,622 NaN
Cash and cash equivalents at end of period
319,087 385,843 429,360 NaN
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Net change in cashand cash...-$66,756K Accounts payable$58,600K Depreciation andamortization$11,974K Share-based compensation$3,091K Amortization of debt discountand issuance costs$389K Adjustment inconsideration for disdero...$859K Proceeds from sales andinsurance recoveries of...$21K Net cash used inoperating activities-$57,226K Net cash used infinancing activities-$7,811K Net cash used ininvesting activities-$1,719K Canceled cashflow$74,054K Canceled cashflow$880K Net sales$731,149K Accounts receivable$78,571K Principal payments onfinance lease...$4,568K Common stockrepurchases$2,751K Repurchase of shares tosatisfy employee tax...$358K Debt financing costs$134K Disbursements for property andequipment$2,599K Inventories$45,678K Other current assets$3,415K Net (loss) income-$1,458K Realization of deferredgains from real estate$984K Provision for deferredincome taxes-$893K Other assets andliabilities$281K Canceled cashflow$731,149K Interest income$3,068K Realization of deferredgains on real estate-$984K Provision for income taxes-$361K Total segmentexpenses$732,607K Canceled cashflow$4,413K Cost ofsales-Specialty Products$419,239K Cost ofsales-Structural Products$195,513K Selling, general andadministrative...$43,626K Selling, general andadministrative expense-Other$34,388K Selling, general andadministrative expense-Sales...$18,190K Interest expense$12,215K Depreciation of property andequipment$9,884K Amortization ofdefinite-lived intangible...$2,090K Other operating, net-$381K

BlueLinx Holdings Inc. (BXC)

BlueLinx Holdings Inc. (BXC)