For the year ending 2025-12-31, BYSI had -$3,909K decrease in cash & cash equivalents over the period. -$19,819K in free cash flow.
| Cash Flow | 2025-12-31 |
|---|---|
| Parent | -1,006 |
| Noncontrolling Interest | -13,211 |
| Net loss | -14,217 |
| Depreciation expenses | 87 |
| Share-based compensation | 722 |
| Non-cash operating lease expenses | 747 |
| Unrealized gain on short-term investments | 0 |
| Gain on sale of subsidiary interests | 6,986 |
| Short-term investments | -254 |
| Advances to suppliers | 18 |
| Prepaid expenses and other current assets | -64 |
| Other noncurrent assets | 42 |
| Accounts payable | -76 |
| Accrued expenses | 1,842 |
| Operating lease liabilities | -709 |
| Other current liabilities | 268 |
| Deferred revenue | -2,001 |
| Other noncurrent liabilities | 296 |
| Net cash used in operating activities | -19,769 |
| Acquisitions of property and equipment | 50 |
| Purchase of short-term investments | 14,949 |
| Proceeds from maturity of short-term investments | 18,432 |
| Proceeds from sale of subsidiary interests | 7,354 |
| Net cash (used in) provided by investing activities | 10,787 |
| Proceeds from issuance of ordinary shares | 2,000 |
| Capital contribution from noncontrolling interests | 2,720 |
| Payments of stock issuance costs-Parent | -12 |
| Payments of stock issuance costs-Noncontrolling Interest | -26 |
| Proceeds from loans | 286 |
| Net cash provided by financing activities | 4,968 |
| Effect of foreign exchange rate changes | 105 |
| Net decrease in cash and cash equivalents | -3,909 |
| Cash and cash equivalents from continuing operations at beginning of year | 2,922 |
| Less cash and cash equivalents from discontinued operations at end of year | 4,352 |
| Cash and cash equivalents from continuing operations at end of year | 7,786 |
BeyondSpring Inc. (BYSI)
BeyondSpring Inc. (BYSI)