MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

For the quarter ending 2026-03-31, BZAI made $2,738K in revenue. -$22,528K in net income. Net profit margin of -822.79%.

Income Overview

Revenue
$2,738K
Net Income
-$22,528K
Net Profit Margin
-822.79%
EPS
-$0.19
Unit: Thousand (K) dollars
Revenue Breakdown
    • Hardware Revenue-Related Party
    • Related Party-Software Revenue
    • Hardware Revenue-Nonrelated Part...
    • Related Party-Strategic Consulti...
Revenue Breakdown
    • US
    • Other Countries
Revenue Breakdown
    • Transferred At Point In Time
    • Transferred Over Time

Income Statement
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Total revenue
2,738 23,776 11,867 1,982
Selling, general and administrative
--14,321 12,992
Depreciation and amortization
--364 456
Cost of revenue
1,162 22,910 10,091 804
Gross profit
1,576 866* 1,776 -
Research and development
9,675 10,116 9,676 9,613
Selling, general and administrative-Nonrelated Party
15,069 -433* --
Selling, general and administrative-Related Party
34 193* --
Depreciation
186 299* --
Transaction costs
0 12,043* -0
Total operating expenses
24,964 22,218* 24,361 23,865
Loss from operations
-23,388 -21,352 -22,585 -21,883
Change in fair value of legacy blaize convertible notes and warrants
0 56,512* --
Gain (loss) on foreign exchange
---88 -37
Change in fair value of other earnout shares
558 72,446* -3,798 -
Change in fair value of polar warrants
-469 -1,031* --
Change in fair value of unissued shares of common stock
--56 -
Change in fair value of committed equity facility, net
--302* --
Change in fair value of earnout share liabilities
----7,257
Change in fair value of committed equity facility
---63 -
Change in fair value of unissued shares of common stock
-60* --
Change in fair value of unissued shares
----300
Other, net
-193 843 241 -73
Total other income (expense), net
834 18,051 -3,652 -7,667
Loss before income taxes
-22,554 -3,301 -26,237 -29,550
Provision for income taxes
99 -5 21 39
Net loss
-22,653 -3,296 -26,258 -29,589
Change in foreign currency translation adjustments, net
125 ---
Other comprehensive income
125 ---
Comprehensive loss
-22,528 ---
Basic EPS
-0.19 -0.028 -0.25 -0.28
Diluted EPS
-0.19 -0.028 -0.25 -0.28
Basic Average Shares
122,382,195 117,179,321 103,585,681 104,588,373
Diluted Average Shares
122,382,195 117,179,321 103,585,681 104,588,373
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Income Statement

DownloadDownload image
Change in foreigncurrency translation...$125K Comprehensive loss-$22,528K Other comprehensiveincome$125K Net loss-$22,653K (84.67%↑ Y/Y)Change in fair value ofother earnout shares$558K Change in fair value ofpolar warrants-$469K HardwareRevenue-Related Party$2,167K Related Party-SoftwareRevenue$418K HardwareRevenue-Nonrelated Party$142K RelatedParty-Strategic Consulting...$11K Loss before incometaxes-$22,554K (84.72%↑ Y/Y)Provision for income taxes$99K (-38.89%↓ Y/Y)Total other income(expense), net$834K (100.76%↑ Y/Y)Total revenue$2,738K (171.90%↑ Y/Y)Other, net-$193K (-915.79%↓ Y/Y)Loss from operations-$23,388K (38.49%↑ Y/Y)Gross profit$1,576K Cost of revenue$1,162K Total operatingexpenses$24,964K (-36.04%↓ Y/Y)Selling, general andadministrative-Nonrelated Party$15,069K Research and development$9,675K (-26.25%↓ Y/Y)Depreciation$186K Selling, general andadministrative-Related Party$34K

Blaize Holdings, Inc. (BZAI)

Blaize Holdings, Inc. (BZAI)