For the quarter ending 2025-09-30, BZAI made $11,867K in revenue. -$26,258K in net income. Net profit margin of -221.27%.
| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | |
|---|---|---|---|---|
| Total revenue | 11,867 | 1,982 | 1,007 | |
| Cost of revenue | 10,091 | 804 | 327 | |
| Gross profit | 1,776 | - | - | |
| Research and development | 9,676 | 9,613 | 13,118 | |
| Selling, general and administrative | 14,321 | 12,992 | 13,357 | |
| Transaction costs | - | 0 | 12,035 | |
| Depreciation and amortization | 364 | 456 | 191 | |
| Total operating expenses | 24,361 | 23,865 | 39,028 | |
| Loss from operations | -22,585 | -21,883 | -38,021 | |
| Gain (loss) on foreign exchange | -88 | -37 | -29 | |
| Change in fair value of other earnout shares | -3,798 | - | - | |
| Change in fair value of warrant liabilities | - | - | -60,345 | |
| Change in fair value of unissued shares of common stock | 56 | - | - | |
| Change in fair value of earnout share liabilities | - | -7,257 | 116,518 | |
| Change in fair value of committed equity facility | -63 | - | - | |
| Change in fair value of convertible notes | - | - | -165,703 | |
| Change in fair value of unissued shares | - | -300 | - | |
| Other, net | 241 | -73 | -19 | |
| Total other expense, net | -3,652 | -7,667 | -109,578 | |
| Loss before income taxes | -26,237 | -29,550 | -147,599 | |
| Provision for income taxes | 21 | 39 | 162 | |
| Net loss | -26,258 | -29,589 | -147,761 | |
| Basic net (loss) income per common stock (in dollars per share) | -0.25 | -0.28 | -1.61 | |
| Diluted net (loss) income per common stock (in dollars per share) | -0.25 | -0.28 | -1.61 | |
| Weighted average shares outstanding, basic (in shares) | 103,585,681 | 104,588,373 | 91,747,685 | |
| Weighted average shares outstanding, diluted (in shares) | 103,585,681 | 104,588,373 | 91,747,685 | |
Blaize Holdings, Inc. (BZAI)
Blaize Holdings, Inc. (BZAI)