MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$11,985K
Net Income
-$28,444K
Net Profit Margin
-237.33%
EPS
-$0.21
Unit: Thousand (K) dollars
Revenue Breakdown
Hardware Revenue-Nonrelated Part...
Hardware Revenue-Related Party
Related Party-Software Revenue
Revenue Breakdown
CN
US
Other Countries
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Total revenue
11,985
2,738
23,776
11,867
Cost of revenue
11,067
1,162
22,910
10,091
Gross profit
918
1,576
866*
1,776
Research and development
10,480
9,675
10,116
9,676
Selling, general and administrative-Nonrelated Party
18,029
15,069
8,599*
-
Selling, general and administrative-Related Party
2,794
34
193*
-
Selling, general and administrative
-
-
-
14,321
Depreciation
219
186
299*
-
Depreciation and amortization
-
-
-
364
Transaction costs
0
0
3,011*
-
Total operating expenses
31,522
24,964
22,218*
24,361
Loss from operations
-30,604
-23,388
-21,352
-22,585
Change in fair value of legacy blaize convertible notes and warrants
0
0
13,334*
-
Gain (loss) on foreign exchange
-
-
-
-88
Change in fair value of polar warrants
-2,344
-469
-1,031*
-
Change in fair value of other earnout shares
-
-
-
-3,798
Change in fair value of committed equity facility, net
-
-
-302*
-
Change in fair value of earnout shares
1,573
558
29,278*
-
Change in fair value of unissued shares of common stock
0
-
70*
56
Change in fair value of committed equity facility
-
-
-
-63
Financing charge on polar warrants modification
1,969
-
-
-
Other, net
115
-193
843
241
Total other income (expense), net
2,063
834
18,051
-3,652
Loss before income taxes
-28,541
-22,554
-3,301
-26,237
Provision for income taxes
268
99
-5
21
Net loss
-28,809
-22,653
-3,296
-26,258
Change in foreign currency translation adjustments, net
365
125
-
-
Other comprehensive income
365
125
-
-
Comprehensive loss
-28,444
-22,528
-
-
Basic EPS
-0.21
-0.19
-0.028
-0.25
Diluted EPS
-0.21
-0.19
-0.028
-0.25
Basic Average Shares
134,813,711
122,382,195
117,179,321
103,585,681
Diluted Average Shares
134,813,711
122,382,195
117,179,321
103,585,681
Page 1
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
1
2
Change in foreign
currency translation...
$365K
Comprehensive loss
-$28,444K
Other comprehensive
income
$365K
Net loss
-$28,809K
(2.64%↑ Y/Y)
Change in fair value of
polar warrants
-$2,344K
Hardware
Revenue-Nonrelated Party
$11,956K
Hardware
Revenue-Related Party
$28K
Related Party-Software
Revenue
$1K
Change in fair value of
earnout shares
$1,573K
Other, net
$115K
(257.53%↑ Y/Y)
Loss before income
taxes
-$28,541K
(3.41%↑ Y/Y)
Provision for income taxes
$268K
(587.18%↑ Y/Y)
Total other income
(expense), net
$2,063K
(126.91%↑ Y/Y)
Total revenue
$11,985K
(504.69%↑ Y/Y)
Financing charge on polar
warrants modification
$1,969K
Loss from operations
-$30,604K
(-39.85%↓ Y/Y)
Gross profit
$918K
Cost of revenue
$11,067K
Total operating
expenses
$31,522K
(32.08%↑ Y/Y)
Selling, general and
administrative-Nonrelated Party
$18,029K
Research and development
$10,480K
(9.02%↑ Y/Y)
Selling, general and
administrative-Related Party
$2,794K
Depreciation
$219K
Buy us a coffee
Blaize Holdings, Inc. (BZAI)
Blaize Holdings, Inc. (BZAI)