| Income Statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
| Total revenue | 2,738 | 23,776 | 11,867 | 1,982 |
| Selling, general and administrative | NaN | NaN | 14,321 | 12,992 |
| Depreciation and amortization | NaN | NaN | 364 | 456 |
| Cost of revenue | 1,162 | 22,910 | 10,091 | 804 |
| Gross profit | 1,576 | 866* | 1,776 | NaN |
| Research and development | 9,675 | 10,116 | 9,676 | 9,613 |
| Selling, general and administrative-Nonrelated Party | 15,069 | -433* | NaN | NaN |
| Selling, general and administrative-Related Party | 34 | 193* | NaN | NaN |
| Depreciation | 186 | 299* | NaN | NaN |
| Transaction costs | 0 | 12,043* | NaN | 0 |
| Total operating expenses | 24,964 | 22,218* | 24,361 | 23,865 |
| Loss from operations | -23,388 | -21,352 | -22,585 | -21,883 |
| Change in fair value of legacy blaize convertible notes and warrants | 0 | 56,512* | NaN | NaN |
| Gain (loss) on foreign exchange | NaN | NaN | -88 | -37 |
| Change in fair value of other earnout shares | 558 | 72,446* | -3,798 | NaN |
| Change in fair value of polar warrants | -469 | -1,031* | NaN | NaN |
| Change in fair value of unissued shares of common stock | NaN | NaN | 56 | NaN |
| Change in fair value of committed equity facility, net | NaN | -302* | NaN | NaN |
| Change in fair value of earnout share liabilities | NaN | NaN | NaN | -7,257 |
| Change in fair value of committed equity facility | NaN | NaN | -63 | NaN |
| Change in fair value of unissued shares of common stock | NaN | 60* | NaN | NaN |
| Change in fair value of unissued shares | NaN | NaN | NaN | -300 |
| Other, net | -193 | 843 | 241 | -73 |
| Total other income (expense), net | 834 | 18,051 | -3,652 | -7,667 |
| Loss before income taxes | -22,554 | -3,301 | -26,237 | -29,550 |
| Provision for income taxes | 99 | -5 | 21 | 39 |
| Net loss | -22,653 | -3,296 | -26,258 | -29,589 |
| Change in foreign currency translation adjustments, net | 125 | NaN | NaN | NaN |
| Other comprehensive income | 125 | NaN | NaN | NaN |
| Comprehensive loss | -22,528 | NaN | NaN | NaN |
| Basic EPS | -0.19 | -0.028 | -0.25 | -0.28 |
| Diluted EPS | -0.19 | -0.028 | -0.25 | -0.28 |
| Basic Average Shares | 122,382,195 | 117,179,321 | 103,585,681 | 104,588,373 |
| Diluted Average Shares | 122,382,195 | 117,179,321 | 103,585,681 | 104,588,373 |
Blaize Holdings, Inc. (BZAI)
Blaize Holdings, Inc. (BZAI)