MyFinsight
Home
Blog
About
Contact
Download
Download image
Proceeds from sale of
common stock
$33,250K
Proceeds from the sale of
common stock to polar,...
$27,902K
Merger and pipe
financing, net of...
$15,873K
Funds held in escrow
$503K
Proceeds from exercise of
stock options
$345K
Net change in cash,
cash equivalents and...
-$4,438K
Net Cash Provided By
Used In Financing...
$70,101K
Canceled cashflow
$7,772K
Net change in cash,
cash equivalents and...
-$4,438K
Canceled cashflow
$70,101K
Change in fair value of
legacy blaize...
$226,048K
Stock-based compensation
$37,546K
Accrued trade payables
$22,838K
Prepaid expenses and
other current...
-$10,116K
Non-cash financing
expense related to...
$2,767K
Depreciation
$1,195K
Non-cash financing
expense related to...
$1,073K
Noncash lease expense
$688K
Allowance for credit
losses
$557K
Allowance for credit
losses-Nonrelated Party
$523K
Accounts payable and
accrued...
$511K
Prepaid expenses and
other current...
-$250K
Change in fair value of
unissued shares of common...
$238K
Allowance for credit
losses-Related Party
$34K
Payment of deferred
offering costs
$7,658K
Repayment of advances from
related party and...
$114K
Net Cash Provided By
Used In Operating...
-$73,800K
Canceled cashflow
$304,384K
Net cash used in
investing activities
-$788K
Revenue
$38,632K
Interest income, net
$1,752K
Net loss
-$206,904K
Canceled cashflow
$40,384K
Change in fair value of
other earnout shares
$117,113K
Accounts receivable,
net-Nonrelated Party
$33,865K
Accounts payable and
accrued...
-$8,007K
Change in fair value of
polar warrants
-$4,125K
Accounts receivable,
net-Related Party
$3,330K
Inventories, net
$1,569K
Change in fair value of
committed equity...
-$1,210K
Operating lease
liabilities
-$727K
Deferred income taxes
-$368K
Other current
liabilities
-$360K
Purchases of property and
equipment
$788K
Fair value changes
and financing...
$104,872K
Employee costs
$69,090K
Other items
$33,366K
Cost of revenue
$32,438K
Technology costs
$6,327K
Depreciation
$1,195K
Back
Back
Cash Flow
source: myfinsight.com
Blaize Holdings, Inc. (BZAIW)
Blaize Holdings, Inc. (BZAIW)