| Income Statement | 2025-09-30 | 2025-06-30 | ||
|---|---|---|---|---|
| Total revenue | 11,867 | 1,982 | ||
| Cost of revenue | 10,091 | 804 | ||
| Gross profit | 1,776 | - | ||
| Research and development | 9,676 | 9,613 | ||
| Selling, general and administrative | 14,321 | 12,992 | ||
| Transaction costs | - | 0 | ||
| Depreciation and amortization | 364 | 456 | ||
| Total operating expenses | 24,361 | 23,865 | ||
| Loss from operations | -22,585 | -21,883 | ||
| Gain (loss) on foreign exchange | -88 | -37 | ||
| Change in fair value of other earnout shares | -3,798 | - | ||
| Change in fair value of unissued shares of common stock | 56 | - | ||
| Change in fair value of earnout share liabilities | - | -7,257 | ||
| Change in fair value of committed equity facility | -63 | - | ||
| Change in fair value of unissued shares | - | -300 | ||
| Other, net | 241 | -73 | ||
| Total other expense, net | -3,652 | -7,667 | ||
| Loss before income taxes | -26,237 | -29,550 | ||
| Provision for income taxes | 21 | 39 | ||
| Net loss | -26,258 | -29,589 | ||
| Basic net (loss) income per common stock (in dollars per share) | -0.25 | -0.28 | ||
| Diluted net (loss) income per common stock (in dollars per share) | -0.25 | -0.28 | ||
| Weighted average shares outstanding, basic (in shares) | 103,585,681 | 104,588,373 | ||
| Weighted average shares outstanding, diluted (in shares) | 103,585,681 | 104,588,373 | ||
Blaize Holdings, Inc. (BZAIW)
Blaize Holdings, Inc. (BZAIW)