MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

For the year ending 2025-12-31, BZAIW made $38,632K in revenue. -$206,904K in net income. Net profit margin of -535.58%.

Income Overview

Revenue
$38,632K
Net Income
-$206,904K
Net Profit Margin
-535.58%
EPS
-$1.98
Unit: Thousand (K) dollars
Revenue Breakdown
    • Hardware Revenue-Nonrelated Part...
    • Hardware Revenue-Related Party
    • Related Party-Software Revenue
    • Nonrelated Party-Software Revenu...
Revenue Breakdown
    • CN
    • US
    • Other Countries
    • JP
Revenue Breakdown
    • Transferred At Point In Time
    • Transferred Over Time
Revenue Breakdown
    • Customer D
    • Customer C
    • Other Customers

Income Statement
2025-12-31
Total revenue
38,632
Cost of revenue
32,438
Gross profit
6,194
Research and development
42,523
Selling, general and administrative-Nonrelated Party
53,501
Selling, general and administrative-Related Party
773
Depreciation
1,195
Transaction costs
12,043
Total operating expenses
110,035
Loss from operations
-103,841
Change in fair value of legacy blaize convertible notes and warrants
226,048
Change in fair value of other earnout shares
117,113
Change in fair value of polar warrants
-4,125
Change in fair value of committed equity facility, net
-1,210
Change in fair value of unissued shares of common stock
238
Other, net
992
Total other expense, net
-102,846
Loss before income taxes
-206,687
Provision for (benefit from) income taxes
217
Net loss
-206,904
Basic EPS
-1.98
Diluted EPS
-1.98
Basic Average Shares
104,275,265
Diluted Average Shares
104,275,265
Unit: Thousand (K) dollars (except for numbers of shares and EPS).

Time Plot

Show the time plot by selecting a row from the table.

Income Statement

DownloadDownload image
Net loss-$206,904K HardwareRevenue-Nonrelated Party$35,354K HardwareRevenue-Related Party$2,499K Related Party-SoftwareRevenue$479K Nonrelated Party-SoftwareRevenue$300K Loss before incometaxes-$206,687K Provision for (benefitfrom) income taxes$217K Total revenue$38,632K Loss from operations-$103,841K Total other expense,net-$102,846K Gross profit$6,194K Change in fair value ofother earnout shares$117,113K Change in fair value ofpolar warrants-$4,125K Change in fair value ofcommitted equity...-$1,210K Other, net$992K Cost of revenue$32,438K Total operatingexpenses$110,035K Change in fair value oflegacy blaize...$226,048K Change in fair value ofunissued shares of common...$238K Selling, general andadministrative-Nonrelated Party$53,501K Research and development$42,523K Transaction costs$12,043K Depreciation$1,195K Selling, general andadministrative-Related Party$773K

Blaize Holdings, Inc. (BZAIW)

Blaize Holdings, Inc. (BZAIW)