For the year ending 2025-12-31, OWL made $2,870,178K in revenue. $78,833K in net income. Net profit margin of 2.75%.
| Income Statement | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenues | 2,870,178 | 2,295,427 | 1,731,608 | 1,369,722 |
| Compensation and benefits | 1,307,040 | 1,017,483 | 870,642 | 894,686 |
| Amortization of intangible assets | 358,952 | 258,256 | 300,341 | 256,909 |
| General, administrative and other expenses | 747,936 | 412,931 | 242,809 | 220,610 |
| Total expenses | 2,413,928 | 1,688,670 | 1,413,792 | 1,372,205 |
| Net gains (losses) on investments | -7,105 | 1,713 | 4,203 | -132 |
| Net losses on retirement of debt | - | - | 0 | 0 |
| Interest and dividend income | 45,184 | 42,172 | 22,176 | - |
| Interest expense | 163,755 | 121,894 | 75,696 | 55,711 |
| Change in tra liability | -13,608 | 7,080 | -1,656 | -11,435 |
| Change in warrant liability | 0 | 38,300 | 14,050 | -34,634 |
| Change in earnout liability | -30,945 | 28,300 | 6,409 | 14,488 |
| Total other loss | -108,339 | -137,529 | -71,432 | -47,132 |
| Income before income taxes | 347,911 | 469,228 | 246,384 | -49,615 |
| Current Federal Tax Expense Benefit | - | - | - | 0 |
| Deferred Federal Income Tax Expense Benefit | - | - | - | -2,644 |
| U.s. federal | - | - | - | -2,644 |
| Current State And Local Tax Expense Benefit | - | - | - | 13,714 |
| Total current income tax expense (benefit) | 21,220 | - | 21,404 | - |
| Deferred State And Local Income Tax Expense Benefit | - | - | - | -20,794 |
| State and local | - | - | - | -7,080 |
| Current Foreign Tax Expense Benefit | - | - | - | 853 |
| Deferred Foreign Income Tax Expense Benefit | - | - | - | -509 |
| Foreign | - | - | - | 344 |
| Total deferred income tax expense (benefit) | 21,204 | - | 4,204 | - |
| Income tax expense | 42,424 | 48,782 | 25,608 | -9,380 |
| Consolidated net income | 305,487 | 420,446 | 220,776 | -40,235 |
| Net income attributable to noncontrolling interests | 226,654 | 310,862 | 166,433 | -30,946 |
| Net income attributable to blue owl capital inc | 78,833 | 109,584 | 54,343 | -9,289 |
| Basic (in dollars per share) | 0.12 | 0.2 | 0.12 | -0.02 |
| Basic (in shares) | 654,785,946 | 549,005,214 | 463,233,832 | 433,431,256 |
| Diluted (in dollars per share) | 0.1 | 0.2 | 0.1 | -0.02 |
| Diluted (in shares) | 661,885,114 | 558,426,153 | 478,008,915 | 433,431,256 |
BLUE OWL CAPITAL INC. (OWL)
BLUE OWL CAPITAL INC. (OWL)