| Income Statement | 2025-09-30 | 2025-06-30 | 2024-09-30 | 2024-06-30 |
|---|---|---|---|---|
| Total revenues | 488,878 | 444,283 | 479,540 | 489,826 |
| Management fees | 32,243 | 30,833 | 27,439 | 30,517 |
| Interest expense | 334,849 | 316,132 | 337,859 | 344,389 |
| General and administrative | 51,523 | 51,072 | 48,054 | 51,082 |
| Costs of rental operations | 15,987 | 14,512 | 12,133 | 12,070 |
| Depreciation and amortization | 26,044 | 10,371 | 10,188 | 10,124 |
| Credit loss provision, net | 28,359 | 5,666 | 66,427 | 42,709 |
| Other expense | -439 | -1,893 | -475 | -285 |
| (loss) income from affordable housing fund investments | - | - | -5,590 | 6,446 |
| Total costs and expenses | 489,444 | 430,479 | 502,575 | 491,176 |
| Change in net assets related to consolidated vies | 43,735 | 40,280 | 16,570 | 17,180 |
| Change in fair value of servicing rights | 2,016 | 2,363 | -341 | 895 |
| Change in fair value of investment securities, net | 1,794 | 345 | -778 | 367 |
| Change in fair value of mortgage loans, net | 52,367 | 29,867 | 114,871 | 64,421 |
| Income (loss) from affordable housing fund investments-Variable Interest Entity Primary Beneficiary | 324 | 5,115 | - | - |
| Earnings from unconsolidated entities | 2,463 | 7,872 | 349 | 1,670 |
| Gain on sale of investments and other assets, net | 1,027 | 31,662 | 8,316 | - |
| Gain (loss) on derivative financial instruments, net | 5,814 | -101,296 | -83,941 | 986 |
| Foreign currency (loss) gain, net | -12,215 | 83,761 | 59,421 | 6,885 |
| (loss) gain on extinguishment of debt, net | 0 | 19,990 | -242 | -1,105 |
| Other loss, net | -3,486 | 1,604 | -2,981 | -2,792 |
| Total other income (loss) | 93,839 | 121,563 | 105,654 | 94,953 |
| Income (loss) before income taxes | 93,273 | 135,367 | 82,619 | 93,603 |
| Income tax provision | 13,343 | 671 | 10,449 | 15,878 |
| Net income | 79,930 | 134,696 | 72,170 | 77,725 |
| Net (income) loss attributable to non-controlling interests | 7,370 | 4,882 | -3,898 | -165 |
| Net income (loss) attributable to starwood property trust,inc | 72,560 | 129,814 | 76,068 | 77,890 |
| Basic (in dollars per share) | 0.19 | 0.38 | 0.23 | 0.24 |
| Diluted (in dollars per share) | 0.19 | 0.38 | 0.23 | 0.24 |
| Diluted - average shares outstanding (in shares) | 360,394,000 | 337,145,000 | 319,779,000 | 313,614,000 |
STARWOOD PROPERTY TRUST, INC. (STWD)
STARWOOD PROPERTY TRUST, INC. (STWD)