MyFinsight

HomeAboutContact
Curious boy with magnifying glass
A worm made of letters APL
A worm made of letters BOA

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2024 MyFinsight. All rights reserved.

STARWOOD PROPERTY TRUST, INC. (STWD)

For the quarter ending 2025-06-30, STWD made $444,283K in revenue. $129,814K in net income. Net profit margin of 29.22%.

Overview

Revenue
$444,283K
Net Income
$129,814K
Net Profit Margin
29.22%
EPS
$0.38
Unit: Thousand (K) dollars
Revenue Breakdown
    • Interest income from loans
    • Rental income
    • Servicing fees
    • Others

Unit: Thousand (K) dollars (except for numbers of shares and EPS)
2025-06-30
2024-09-30
2024-06-30
Total revenues444,283 479,540 489,826
(loss) income from affordable housing fund investments- -5,590 6,446
Change in net assets related to consolidated vies40,280 16,570 17,180
Other income (loss), net1,604 -2,981 -2,792
Change in fair value of investment securities, net345 -778 367
Income from affordable housing fund investments-Variable Interest Entity Primary Beneficiary5,115 - -
Earnings from unconsolidated entities7,872 349 1,670
Gain (loss) on extinguishment of debt, net19,990 -242 -1,105
(loss) gain on derivative financial instruments, net-101,296 -83,941 986
Foreign currency gain (loss), net83,761 59,421 6,885
Gain on sale of investments and other assets, net31,662 8,316 -
Change in fair value of mortgage loans, net29,867 114,871 64,421
Change in fair value of servicing rights2,363 -341 895
Total other income (loss)121,563 105,654 94,953
Other expense-1,893 -475 -285
Interest expense316,132 337,859 344,389
General and administrative51,072 48,054 51,082
Costs of rental operations14,512 12,133 12,070
Depreciation and amortization10,371 10,188 10,124
Credit loss provision (reversal), net5,666 66,427 42,709
Management fees30,833 27,439 30,517
Total costs and expenses430,479 502,575 491,176
Income (loss) before income taxes135,367 82,619 93,603
Income tax provision671 10,449 15,878
Net income134,696 72,170 77,725
Net (income) loss attributable to non-controlling interests4,882 -3,898 -165
Net income (loss) attributable to starwood property trust,inc129,814 76,068 77,890
Basic (in dollars per share)0.38 0.23 0.24
Diluted (in dollars per share)0.38 0.23 0.24
Diluted - average shares outstanding (in shares)337,145,000 319,779,000 313,614,000
Unit: Thousand (K) dollars (except for numbers of shares and EPS)

Income Statement

DownloadDownload image
Change in fair value ofservicing rights$2,363K (164.02%↑ Y/Y)Change in fair value ofmortgage loans, net$29,867K (-53.64%↓ Y/Y)Gain on sale ofinvestments and other...$31,662K Foreign currency gain(loss), net$83,761K (1116.57%↑ Y/Y)Servicing fees$14,080K (-12.18%↓ Y/Y)Interest income fromloans$385,219K (-9.88%↓ Y/Y)Interest income frominvestment securities$10,313K (-39.34%↓ Y/Y)Other revenues$6,428K (64.74%↑ Y/Y)Rental income$28,243K (10.94%↑ Y/Y)Gain (loss) onextinguishment of debt, net$19,990K (1909.05%↑ Y/Y)Earnings fromunconsolidated entities$7,872K (371.38%↑ Y/Y)Income from affordablehousing fund...$5,115K Change in fair value ofinvestment securities, net$345K (-5.99%↓ Y/Y)Other income (loss),net$1,604K (157.45%↑ Y/Y)Change in net assetsrelated to consolidated...$40,280K (134.46%↑ Y/Y)Total other income(loss)$121,563K (28.02%↑ Y/Y)Total revenues$444,283K (-9.30%↓ Y/Y)(loss) gain onderivative financial...-$101,296K (-10373.43%↓ Y/Y)Income (loss) beforeincome taxes$135,367K (44.62%↑ Y/Y)Total costs andexpenses$430,479K (-12.36%↓ Y/Y)Net income$134,696K (73.30%↑ Y/Y)Income tax provision$671K (-95.77%↓ Y/Y)Management fees$30,833K (1.04%↑ Y/Y)Credit loss provision(reversal), net$5,666K (-86.73%↓ Y/Y)Depreciation andamortization$10,371K (2.44%↑ Y/Y)Costs of rentaloperations$14,512K (20.23%↑ Y/Y)General andadministrative$51,072K (-0.02%↓ Y/Y)Interest expense$316,132K (-8.20%↓ Y/Y)Other expense-$1,893K (-564.21%↓ Y/Y)Net income (loss)attributable to starwood...$129,814K (66.66%↑ Y/Y)Net (income) lossattributable to...$4,882K (3058.79%↑ Y/Y)