MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

For the year ending 2025-12-31, HLT made $12,039M in revenue. $1,457M in net income. Net profit margin of 12.10%.

Income Overview

Revenue
$12,039M
Net Income
$1,457M
Net Profit Margin
12.10%
EPS
$6.12
Unit: Million (M) dollars
Revenue Breakdown
    • Reimbursement Revenue
    • Franchiseandlicensingfees
    • Ownership
    • Others
Revenue Breakdown
    • Material Reconciling Items-Reimb...
    • Franchiseandlicensingfees
    • Ownership
    • Others
Revenue Breakdown
    • US
    • Non Us

Income Statement
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Revenues
12,039 11,174 10,235 8,773
Owned and leased hotels
-1,126 1,141 999
Ownership expenses
1,094 ---
Depreciation and amortization expenses
177 146 147 162
General and administrative
393 415 408 382
Reorganization costs
---0
Impairment losses
0 0 38 0
Other expenses
132 137 112 60
Total expenses excluding reimbursable expenses
1,796 1,824 1,846 1,603
Other expenses from managed and franchised properties
-6,985 6,164 5,076
Reimbursed expenses
7,550 ---
Total expenses
9,346 8,809 8,010 6,679
Gain on sales of assets, net
0 5 0 0
Operating income
2,693 2,370 2,225 2,094
Interest expense
620 569 464 415
Loss on foreign currency transactions
-11 -12 -16 5
Loss on debt extinguishments
--0 0
Loss on investments in unconsolidated affiliate
0 0 -92 -
Other non-operating income (loss), net
10 -6 39 50
Income before income taxes
2,072 1,783 1,692 1,734
Income tax expense
611 244 541 477
Net income
1,461 1,539 1,151 1,257
Net income attributable to redeemable and nonredeemable noncontrolling interests
4 4 10 2
Net income attributable to hilton stockholders
1,457 1,535 1,141 1,255
Basic EPS
6.18 6.2 4.36 4.56
Diluted EPS
6.12 6.14 4.33 4.53
Basic Average Shares
236,000,000 248,000,000 262,000,000 275,000,000
Diluted Average Shares
238,000,000 250,000,000 264,000,000 277,000,000
Unit: Million (M) dollars (except for numbers of shares and EPS).

Time Plot

Show the time plot by selecting a row from the table.

Income Statement

DownloadDownload image
Franchiseandlicensingfees$2,780M (6.92%↑ Y/Y)Ownership$1,233M (-1.75%↓ Y/Y)Management Service Base$376M (1.90%↑ Y/Y)Management ServiceIncentive$313M (7.93%↑ Y/Y)Hotel Other$252M (8.62%↑ Y/Y)Reimbursement Revenue$7,085M (10.22%↑ Y/Y)Totalrevenuesexcludingreimbursablerevenues$4,954M (4.38%↑ Y/Y)Revenues$12,039M (7.74%↑ Y/Y)Operating income$2,693M (13.63%↑ Y/Y)Other non-operatingincome (loss), net$10M (266.67%↑ Y/Y)Total expenses$9,346M (6.10%↑ Y/Y)Income before incometaxes$2,072M (16.21%↑ Y/Y)Interest expense$620M (8.96%↑ Y/Y)Loss on foreigncurrency transactions-$11M (8.33%↑ Y/Y)Reimbursed expenses$7,550M Total expensesexcluding reimbursable...$1,796M (-1.54%↓ Y/Y)Net income$1,461M (-5.07%↓ Y/Y)Income tax expense$611M (150.41%↑ Y/Y)Ownership expenses$1,094M General andadministrative$393M (-5.30%↓ Y/Y)Depreciation andamortization expenses$177M (21.23%↑ Y/Y)Other expenses$132M (-3.65%↓ Y/Y)Net incomeattributable to hilton...$1,457M (-5.08%↓ Y/Y)Net incomeattributable to redeemable...$4M (0.00%↑ Y/Y)

hilton-worldwide-svg

Hilton Worldwide Holdings Inc. (HLT)

hilton-worldwide-svg

Hilton Worldwide Holdings Inc. (HLT)