MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Show more
Income Overview
Revenue
$3,341M
Net Income
$482M
Net Profit Margin
14.43%
EPS
$2.1
Unit: Million (M) dollars
Revenue Breakdown
Material Reconciling Items-Reimb...
Franchiseandlicensingfees
Ownership
Others
Revenue Breakdown
Reimbursement Revenue
Franchiseandlicensingfees
Ownership
Others
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Revenues
3,341
2,937
3,087
3,120
Ownership expenses
266
235
292
277
Depreciation and amortization expenses
49
50
47
46
General and administrative expense
114
103
95
95
Impairment losses
-
-
0
-
Other expenses
46
22
57
23
Total expenses excluding reimbursable expenses
475
410
491
441
Reimbursed expenses
2,008
1,849
1,994
1,902
Total expenses
2,483
2,259
2,485
2,343
Gain on sales of assets, net
-
-
0
0
Operating income (loss)
858
678
602
777
Interest expense
183
162
165
159
Gain (loss) on foreign currency transactions
-7
-5
-3
-9
Loss on investments in unconsolidated affiliate
-
-
0
-
Other non-operating income (gain), net
12
7
-5
-5
Income (loss) before income taxes
680
518
429
604
Income tax expense
198
135
131
183
Net income (loss), including portion attributable to noncontrolling interest, total
482
383
298
421
Net loss (income) attributable to redeemable and nonredeemable noncontrolling interests
0
-2
1
1
Net income (loss) attributable to parent, total
482
385
297
420
Basic EPS
2.12
1.68
1.275
1.79
Diluted EPS
2.1
1.66
1.275
1.78
Basic Average Shares
227,000,000
229,000,000
233,000,000
234,000,000
Diluted Average Shares
229,000,000
232,000,000
233,000,000
237,000,000
Page 1
Unit: Million (M) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
1
2
Franchiseandlicensingfees
$817M
(8.79%↑ Y/Y)
Management Service Base
$115M
(0.00%↑ Y/Y)
Management Service
Incentive
$77M
(2.67%↑ Y/Y)
Management And Franchise
$1,009M
(7.23%↑ Y/Y)
Ownership
$311M
(-6.33%↓ Y/Y)
Material Reconciling
Items-Reimbursement Revenue
$1,982M
(9.44%↑ Y/Y)
Operating Segments
$1,320M
(3.69%↑ Y/Y)
Hotel Other-Material
Reconciling Items
$72M
(-6.49%↓ Y/Y)
Revenues
$3,341M
(6.50%↑ Y/Y)
Amortization of contract
acquisition costs-Material...
-$17M
(-30.77%↓ Y/Y)
Intersegment Elimination
-$16M
(-45.45%↓ Y/Y)
Operating income (loss)
$858M
(10.28%↑ Y/Y)
Other non-operating
income (gain), net
$12M
(300.00%↑ Y/Y)
Total expenses
$2,483M
(5.26%↑ Y/Y)
Income (loss) before
income taxes
$680M
(8.11%↑ Y/Y)
Interest expense
$183M
(21.19%↑ Y/Y)
Gain (loss) on
foreign currency...
-$7M
(-600.00%↓ Y/Y)
Reimbursed expenses
$2,008M
(5.96%↑ Y/Y)
Total expenses
excluding reimbursable...
$475M
(2.37%↑ Y/Y)
Net income (loss),
including portion...
$482M
(9.05%↑ Y/Y)
Income tax expense
$198M
(5.88%↑ Y/Y)
Ownership expenses
$266M
(-6.99%↓ Y/Y)
General and
administrative expense
$114M
(4.59%↑ Y/Y)
Depreciation and
amortization expenses
$49M
(13.95%↑ Y/Y)
Other expenses
$46M
(76.92%↑ Y/Y)
Net income (loss)
attributable to parent, total
$482M
(9.55%↑ Y/Y)
Buy us a coffee
hilton-worldwide-svg
Hilton Worldwide Holdings Inc. (HLT)
hilton-worldwide-svg
Hilton Worldwide Holdings Inc. (HLT)