MyFinsight

HomeAboutContact
Curious boy with magnifying glass
A worm made of letters APL
A worm made of letters BOA

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2024 MyFinsight. All rights reserved.

Hilton Worldwide Holdings Inc. (HLT)

For the quarter ending 2025-06-30, HLT made $3,137M in revenue. $440M in net income. Net profit margin of 14.03%.

Overview

Revenue
$3,137M
Net Income
$440M
Net Profit Margin
14.03%
EPS
$1.84
Unit: Million (M) dollars
Revenue Breakdown
    • Reimbursement Revenue-Material R...
    • Franchiseandlicensingfees
    • Ownership
    • Others

Unit: Million (M) dollars (except for numbers of shares and EPS)
2025-06-30
2025-03-31
2024-09-30
2024-06-30
Revenues3,137 2,695 2,867 2,951
Gain on sales of assets, net- - -2 -
Other expenses from managed and franchised properties- - 1,790 1,744
Reimbursed expenses1,895 1,759 - -
Owned and leased hotels- - 288 298
Other expenses26 26 26 37
General and administrative expense109 94 101 113
Depreciation and amortization expenses43 41 37 34
Ownership expenses286 239 - -
Total expenses excluding reimbursable expenses464 400 452 482
Costs and expenses, total2,359 2,159 2,242 2,226
Operating income (loss)778 536 623 725
Interest expense151 145 - -
Gain (loss) on foreign currency transactions-1 2 -3 -1
Other non-operating income (loss), net3 17 11 8
Loss on investments in unconsolidated affiliate- - - -
Interest expense- - 140 141
Income (loss) from continuing operations before income taxes, noncontrolling interest, total629 410 491 591
Income tax expense187 110 147 169
Net income (loss), including portion attributable to noncontrolling interest, total442 300 344 422
Net loss (income) attributable to redeemable and nonredeemable noncontrolling interests2 - - 1
Net income (loss) attributable to parent, total440 300 344 421
Earnings (loss) per share, basic (usd per share)1.85 1.25 1.4 1.69
Earnings (loss) per share, diluted (usd per share)1.84 1.23 1.38 1.67
Weighted average shares outstanding, basic (shares)237,000,000 240,000,000 246,000,000 249,000,000
Weighted average shares outstanding, diluted (shares)239,000,000 243,000,000 249,000,000 252,000,000
Unit: Million (M) dollars (except for numbers of shares and EPS)

Income Statement

DownloadDownload image
Franchiseandlicensingfees$751M (8.21%↑ Y/Y)Management Service Base$115M (6.48%↑ Y/Y)Management ServiceIncentive$75M (10.29%↑ Y/Y)Management And Franchise$941M (8.16%↑ Y/Y)Ownership$332M (-1.48%↓ Y/Y)ReimbursementRevenue-Material Reconciling...$1,811M (6.97%↑ Y/Y)Hotel Other-MaterialReconciling Items$77M (8.45%↑ Y/Y)Operating Segments$1,273M (5.47%↑ Y/Y)Revenues$3,137M (6.30%↑ Y/Y)Amortization of contractacquisition costs-Material...-$13M (0.00%↑ Y/Y)Intersegment Elimination-$11M (-57.14%↓ Y/Y)Operating income (loss)$778M (7.31%↑ Y/Y)Other non-operatingincome (loss), net$3M (-62.50%↓ Y/Y)Costs and expenses,total$2,359M (5.97%↑ Y/Y)Income (loss) fromcontinuing operations...$629M (6.43%↑ Y/Y)Gain (loss) onforeign currency...-$1M (0.00%↑ Y/Y)Interest expense$151M Total expensesexcluding reimbursable...$464M (-3.73%↓ Y/Y)Reimbursed expenses$1,895M Net income (loss),including portion...$442M (4.74%↑ Y/Y)Income tax expense$187M (10.65%↑ Y/Y)Ownership expenses$286M Depreciation andamortization expenses$43M (26.47%↑ Y/Y)General andadministrative expense$109M (-3.54%↓ Y/Y)Other expenses$26M (-29.73%↓ Y/Y)Net income (loss)attributable to parent, total$440M (4.51%↑ Y/Y)Net loss (income)attributable to redeemable...$2M (100.00%↑ Y/Y)