MyFinsight

HomeBlogAbout

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

Income Overview

Revenue
$3,341M
Net Income
$482M
Net Profit Margin
14.43%
EPS
$2.1
Unit: Million (M) dollars
Revenue Breakdown
    • Material Reconciling Items-Reimb...
    • Franchiseandlicensingfees
    • Ownership
    • Others
Revenue Breakdown
    • Reimbursement Revenue
    • Franchiseandlicensingfees
    • Ownership
    • Others
Income Statement
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Revenues
3,341
2,937
3,087
3,120
Ownership expenses
266
235
292
277
Depreciation and amortization expenses
49
50
47
46
General and administrative expense
114
103
95
95
Impairment losses
-
-
0
-
Other expenses
46
22
57
23
Total expenses excluding reimbursable expenses
475
410
491
441
Reimbursed expenses
2,008
1,849
1,994
1,902
Total expenses
2,483
2,259
2,485
2,343
Gain on sales of assets, net
-
-
0
0
Operating income (loss)
858
678
602
777
Interest expense
183
162
165
159
Gain (loss) on foreign currency transactions
-7
-5
-3
-9
Loss on investments in unconsolidated affiliate
-
-
0
-
Other non-operating income (gain), net
12
7
-5
-5
Income (loss) before income taxes
680
518
429
604
Income tax expense
198
135
131
183
Net income (loss), including portion attributable to noncontrolling interest, total
482
383
298
421
Net loss (income) attributable to redeemable and nonredeemable noncontrolling interests
0
-2
1
1
Net income (loss) attributable to parent, total
482
385
297
420
Basic EPS
2.12
1.68
1.275
1.79
Diluted EPS
2.1
1.66
1.275
1.78
Basic Average Shares
227,000,000
229,000,000
233,000,000
234,000,000
Diluted Average Shares
229,000,000
232,000,000
233,000,000
237,000,000
Unit: Million (M) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Income Statement

Franchiseandlicensingfees$817M (8.79%↑ Y/Y)Management Service Base$115M (0.00%↑ Y/Y)Management ServiceIncentive$77M (2.67%↑ Y/Y)Management And Franchise$1,009M (7.23%↑ Y/Y)Ownership$311M (-6.33%↓ Y/Y)Material ReconcilingItems-Reimbursement Revenue$1,982M (9.44%↑ Y/Y)Operating Segments$1,320M (3.69%↑ Y/Y)Hotel Other-MaterialReconciling Items$72M (-6.49%↓ Y/Y)Revenues$3,341M (6.50%↑ Y/Y)Amortization of contractacquisition costs-Material...-$17M (-30.77%↓ Y/Y)Intersegment Elimination-$16M (-45.45%↓ Y/Y)Operating income (loss)$858M (10.28%↑ Y/Y)Other non-operatingincome (gain), net$12M (300.00%↑ Y/Y)Total expenses$2,483M (5.26%↑ Y/Y)Income (loss) beforeincome taxes$680M (8.11%↑ Y/Y)Interest expense$183M (21.19%↑ Y/Y)Gain (loss) onforeign currency...-$7M (-600.00%↓ Y/Y)Reimbursed expenses$2,008M (5.96%↑ Y/Y)Total expensesexcluding reimbursable...$475M (2.37%↑ Y/Y)Net income (loss),including portion...$482M (9.05%↑ Y/Y)Income tax expense$198M (5.88%↑ Y/Y)Ownership expenses$266M (-6.99%↓ Y/Y)General andadministrative expense$114M (4.59%↑ Y/Y)Depreciation andamortization expenses$49M (13.95%↑ Y/Y)Other expenses$46M (76.92%↑ Y/Y)Net income (loss)attributable to parent, total$482M (9.55%↑ Y/Y)
hilton-worldwide-svg

Hilton Worldwide Holdings Inc. (HLT)

hilton-worldwide-svg

Hilton Worldwide Holdings Inc. (HLT)