ffiv: the income statement

MyFinsight

F5, INC. (FFIV)

For the quarter ending 2025-06-30, FFIV made $780,370K in revenue. $189,912K in net income. Net profit margin of 24.34%.

Unit: Thousand (K) dollars (except for numbers of shares and EPS)

	2025-06-30	2025-03-31	2024-12-31	2024-06-30
Revenue from contract with customer, excluding assessed tax	780,370	731,123	766,489	695,495
Service	59,846	59,672	57,674	55,612
Product	88,782	81,287	82,836	80,813
Cost of net revenues	148,628	140,959	140,510	136,425
Gross profit	631,742	590,164	625,979	559,070
Sales and marketing	220,428	218,061	206,035	205,550
Restructuring charges	-	-	11,321	93
Research and development	136,345	136,561	130,518	124,387
General and administrative	78,652	76,645	73,023	65,950
Total	435,425	431,267	420,897	395,980
Income from operations	196,317	158,897	205,082	163,090
Other income, net	16,706	12,303	3,962	8,529
Income before income taxes	213,023	171,200	209,044	171,619
Provision for income taxes	23,111	25,670	42,599	27,540
Net income	189,912	145,530	166,445	144,079

Net income per share basic (dollars per share)	3.29	2.51	2.85	2.46
Net income per share diluted (dollars per share)	3.25	2.48	2.82	2.44
Weighted average shares basic (shares)	57,772,000	57,886,000	58,305,000	58,584,000
Weighted average shares diluted (shares)	58,492,000	58,764,000	59,058,000	59,147,000

Unit: Thousand (K) dollars (except for numbers of shares and EPS)