For the year ending 2025-12-31, VRT made $10,229,900K in revenue. $1,332,800K in net income. Net profit margin of 13.03%.
| Income Statement | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Net sales | 10,229,900 | 8,011,800 | 6,863,200 | 5,691,500 |
| Product | 5,447,200 | 4,099,400 | 3,575,700 | 3,219,100 |
| Service | 1,067,500 | 978,200 | 887,000 | 856,300 |
| Cost of sales | 6,514,700 | 5,077,600 | 4,462,700 | 4,075,400 |
| Selling, general and administrative expenses | 1,617,800 | 1,374,000 | 1,312,300 | 1,178,300 |
| Amortization of intangibles | 200,400 | 184,200 | 181,300 | 215,800 |
| Restructuring costs | 54,500 | 5,300 | 28,600 | 700 |
| Foreign currency (gain) loss, net | -12,000 | -9,300 | -16,000 | -3,700 |
| Asset impairments | - | - | 0 | 0 |
| Other operating expense (income) | -800 | 6,000 | 9,900 | 5,800 |
| Operating profit (loss) | 1,829,700 | 1,367,400 | 872,200 | 223,400 |
| Interest expense, net | 86,100 | 150,400 | 180,100 | 147,300 |
| Loss on extinguishment of debt | -1,700 | -2,400 | -500 | 0 |
| Gain on tax receivable agreement | - | - | 0 | 0 |
| Change in fair value of warrant liabilities | 0 | 449,200 | 157,900 | -90,900 |
| Income (loss) before income taxes | 1,741,900 | 765,400 | 533,700 | 167,000 |
| Income tax expense | 409,100 | 269,600 | 73,500 | 90,400 |
| Net income (loss) | 1,332,800 | 495,800 | 460,200 | 76,600 |
| Basic (in shares) | 381,712,181 | 376,418,933 | 380,144,059 | 376,730,519 |
| Basic (usd per share) | 3.49 | 1.32 | 1.21 | 0.2 |
| Diluted (in shares) | 390,652,824 | 386,325,058 | 386,226,267 | 378,224,051 |
| Diluted (usd per share) | 3.41 | 1.28 | 1.19 | -0.04 |
Vertiv Holdings Co (VRT)
Vertiv Holdings Co (VRT)