For the year ending 2025-12-31, KDP made $16,603M in revenue. $2,079M in net income. Net profit margin of 12.52%.
| Income Statement | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Net sales | 16,603 | 15,351 | 14,814 | 14,057 |
| Cost of sales | 7,604 | 6,822 | 6,734 | 6,734 |
| Gross profit | 8,999 | 8,529 | 8,080 | 7,323 |
| Selling, general, and administrative expenses | 5,351 | 5,013 | 4,912 | 4,645 |
| Impairment of goodwill | 0 | 306 | - | - |
| Impairment of intangible assets (excluding goodwill) | 78 | 412 | 2 | 477 |
| Gain (loss) from litigation settlement | - | 0 | 0 | 299 |
| Other operating (income) expense, net | 5 | -207 | 26 | 105 |
| Income from operations | 3,575 | 2,591 | 3,192 | 2,605 |
| Interest expense | -754 | -735 | 496 | 693 |
| Loss on early extinguishment of debt | - | 0 | 0 | -217 |
| Gain on sale of equity method investment | - | 0 | 0 | 50 |
| Impairment of investments and note receivable | - | 2 | 0 | 12 |
| Other expense (income), net | -134 | 60 | 61 | -14 |
| Income before provision for income taxes | 2,687 | 1,914 | 2,757 | 1,719 |
| Income tax expense (benefit) | 608 | 473 | 576 | 284 |
| Net income including non-controlling interest | - | 1,441 | 2,181 | 1,435 |
| Less net loss attributable to non-controlling interest | - | 0 | 0 | -1 |
| Net income | 2,079 | 1,441 | 2,181 | 1,436 |
| Basic EPS | 1.53 | 1.06 | 1.56 | 1.01 |
| Diluted EPS | 1.53 | 1.05 | 1.55 | 1.01 |
| Basic Average Shares | 1,358,100,000 | 1,362,200,000 | 1,399,300,000 | 1,416,800,000 |
| Diluted Average Shares | 1,362,800,000 | 1,368,300,000 | 1,408,400,000 | 1,428,500,000 |
Keurig Dr Pepper Inc. (KDP)
Keurig Dr Pepper Inc. (KDP)