| Balance Sheets | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Cash and cash equivalents | 516 | 509 | 653 | 552 |
| Restricted cash and restricted cash equivalents | 53 | 56 | 80 | 8 |
| Trade accounts receivable, net | 1,497 | 1,498 | 1,329 | 1,448 |
| Inventories | 1,840 | 1,741 | 1,539 | 1,351 |
| Other receivables | - | 162 | 160 | 152 |
| Prepaid income taxes | - | 132 | 69 | 240 |
| Customer incentive programs | - | 67 | 84 | 49 |
| Derivative asset, current | - | 51 | 52 | 33 |
| Prepaid marketing | - | 26 | 30 | 24 |
| Spare parts | - | 130 | 127 | 124 |
| Income tax receivable | - | 71 | 71 | 16 |
| Other | - | 163 | 152 | 105 |
| Prepaid expenses and other current assets | 795 | 802 | 745 | 743 |
| Total current assets | 4,701 | 4,606 | 4,346 | 4,102 |
| Property, plant, and equipment, net | 3,039 | 2,996 | 2,951 | 2,794 |
| Investments in unconsolidated affiliates | 1,617 | 1,566 | 1,568 | 1,492 |
| Goodwill | 20,198 | 20,228 | 20,062 | 20,078 |
| Intangible assets, net | 23,786 | 23,841 | 23,616 | 23,072 |
| Operating lease right-of-use assets | - | - | - | 841 |
| Customer incentive programs | - | - | - | 47 |
| Derivative asset, noncurrent | - | - | - | 7 |
| Equity securities without readily determinable fair values | - | - | - | 76 |
| Other | - | - | - | 168 |
| Other non-current assets | 1,228 | 1,095 | 1,116 | 1,139 |
| Deferred tax assets | 36 | 36 | 40 | 41 |
| Total assets | 54,605 | 54,368 | 53,699 | 52,718 |
| Accounts payable | 2,993 | 3,113 | 3,154 | 3,133 |
| Accrued expenses | 1,396 | 1,324 | 1,201 | 1,288 |
| Structured payables | 30 | 31 | 31 | 70 |
| Short-term borrowings and current portion of long-term obligations | 2,285 | 1,976 | 3,999 | 2,472 |
| Dividends payable | 313 | 312 | 313 | 311 |
| Income taxes payable | 90 | 56 | 71 | 65 |
| Operating lease liability | 133 | 133 | 130 | 121 |
| Finance lease liability | 150 | 146 | 138 | 112 |
| Derivative instruments | 65 | 56 | 41 | 112 |
| Holdback liabilities | 53 | 53 | 80 | - |
| Other | 19 | 21 | 13 | 15 |
| Other current liabilities | 823 | 777 | 786 | 736 |
| Total current liabilities | 7,527 | 7,221 | 9,171 | 7,699 |
| Long-term obligations | 13,531 | 13,920 | 11,927 | 12,413 |
| Deferred tax liabilities | 5,433 | 5,487 | 5,430 | 5,736 |
| Operating lease liability | 747 | 749 | 763 | 758 |
| Finance lease liability | 704 | 685 | 681 | 655 |
| Mandatory redemption liability | 728 | 719 | 700 | - |
| Long-term pension and postretirement liability | 31 | 30 | 28 | 31 |
| Insurance reserves | 106 | 103 | 98 | 90 |
| Derivative instruments | 334 | 354 | 335 | 252 |
| Deferred compensation liability | 33 | 33 | 31 | 33 |
| Holdback liability, noncurrent | 0 | 0 | 18 | - |
| Other | 107 | 82 | 70 | 82 |
| Other non-current liabilities | 2,790 | 2,755 | 2,724 | 1,901 |
| Total liabilities | 29,281 | 29,383 | 29,252 | 27,749 |
| Common stock, value, issued | 14 | 14 | 14 | 14 |
| Additional paid-in capital | 19,753 | 19,729 | 19,711 | 19,692 |
| Retained earnings | 5,581 | 5,232 | 4,997 | 5,249 |
| Accumulated other comprehensive loss | -24 | 10 | -275 | 14 |
| Total stockholders' equity | 25,324 | 24,985 | 24,447 | 24,969 |
| Total equity | - | - | - | 24,969 |
| Total liabilities and stockholders' equity | 54,605 | 54,368 | 53,699 | 52,718 |
Keurig Dr Pepper Inc. (KDP)
Keurig Dr Pepper Inc. (KDP)