Financial insights of CMG

MyFinsight

For the year ending 2025-12-31, CMG made $11,925,601K in revenue. $1,538,754K in net income. Net profit margin of 12.90%.

Unit: Thousand (K) dollars (except for numbers of shares and EPS)

Income Statement	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Total revenue	11,925,601	11,313,853	9,871,649	8,634,652
Food, beverage and packaging	3,526,992	3,374,516	2,912,564	2,602,245
Labor	2,991,680	2,789,789	2,440,982	2,197,958
Occupancy	624,898	563,374	503,264	460,425
Other operating costs	1,755,824	1,568,482	1,428,747	1,311,905
General and administrative expenses	652,017	697,483	633,584	564,191
Depreciation and amortization	361,382	335,030	319,394	286,826
Pre-opening costs	49,507	41,897	36,931	29,560
Impairment, closure costs, and asset disposals	-27,503	-26,949	-38,370	-21,139
Total operating expenses	9,989,803	9,397,520	8,313,836	7,474,249
Income from operations	1,935,798	1,916,333	1,557,813	1,160,403
Interest and other income, net	73,721	93,897	62,693	21,128
Income before income taxes	2,009,519	2,010,230	1,620,506	1,181,531
Provision for income taxes	473,758	476,120	391,769	282,430
Net income	1,535,761	1,534,110	1,228,737	899,101
Foreign currency translation adjustments	2,993	-3,625	1,231	-2,534
Comprehensive income	1,538,754	1,530,485	1,229,968	896,567

Basic (in shares)	1,337,336,000	1,368,343,000	27,555,000	27,851,000
Basic (in usd per share)	1.15	1.12	44.59	32.28
Diluted (in shares)	1,342,616,000	1,376,555,000	27,710,000	28,062,000
Diluted (in usd per share)	1.14	1.11	44.34	32.04