MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$2,425,452K
Net Income
$1,060,844K
Net Profit Margin
43.74%
EPS
$1.13
Unit: Thousand (K) dollars
Revenue Breakdown
Real Estate Operations Segment
Strategic Capital Segment
Revenue Breakdown
Rental
Strategic capital
Development management and other
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Total revenues
2,425,452
2,297,723
2,252,712
2,213,881
Rental
530,861
520,283
503,222
484,635
Strategic capital
95,590
81,889
75,553
69,270
General and administrative
129,626
126,890
136,880
110,662
Depreciation and amortization
689,518
731,506
668,750
647,999
Other
20,166
10,123
15,950
8,724
Total expenses
1,465,761
1,470,691
1,400,355
1,321,290
Operating income before gains on real estate transactions, net
959,691
827,032
852,357
892,591
Gains on dispositions of development properties and land, net
79,196
292,983
204,368
15,435
Gains on other dispositions of investments in real estate, net
212,449
91,040
569,753
32,235
Operating income
1,251,336
1,211,055
1,626,478
940,261
Earnings from unconsolidated entities, net
147,470
93,296
134,113
92,827
Interest expense
276,311
254,286
260,453
258,274
Foreign currency, derivative and other gains (losses) and other income (expense), net
109,663
44,611
68,269
100,981
Gains (losses) on early extinguishment of debt, net
-31
-1,890
-3,498
0
Total other income (expense)
-19,209
-118,269
-61,569
-64,466
Earnings before income taxes
1,232,127
1,092,786
1,564,909
875,795
Income tax expense
108,173
47,971
82,694
54,535
Consolidated net earnings
1,123,954
1,044,815
1,482,215
821,260
Less net earnings attributable to noncontrolling interests
61,763
62,839
82,432
56,994
Net earnings attributable to controlling interests
1,062,191
981,976
1,399,783
764,266
Less preferred stock/unit dividends/distributions
1,347
1,500
1,556
1,369
Net earnings attributable to common stockholders/unitholders
1,060,844
980,476
1,398,227
762,897
Basic EPS
1.14
1.05
1.505
0.82
Diluted EPS
1.13
1.05
1.458
0.82
Basic Average Shares
933,092,000
931,261,000
929,227,000
928,851,000
Diluted Average Shares
957,884,000
957,561,000
958,763,000
956,603,000
Page 1
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
1
2
US
$2,055,467K
(5.92%↑ Y/Y)
Other Americas
$56,629K
(23.34%↑ Y/Y)
Asia
$36,180K
(110.01%↑ Y/Y)
Europe
$35,557K
(7.86%↑ Y/Y)
Other Americas
$101,445K
(348.77%↑ Y/Y)
Europe
$65,063K
(20.33%↑ Y/Y)
US
$55,909K
(12.47%↑ Y/Y)
Asia
$19,202K
(-7.58%↓ Y/Y)
Real Estate
Operations Segment
$2,183,833K
(7.22%↑ Y/Y)
Strategic Capital Segment
$241,619K
(64.19%↑ Y/Y)
Total revenues
$2,425,452K
(11.06%↑ Y/Y)
Operating income before
gains on real estate...
$959,691K
(12.22%↑ Y/Y)
Gains on other
dispositions of investments...
$212,449K
(351.60%↑ Y/Y)
Gains on dispositions
of development...
$79,196K
(655.90%↑ Y/Y)
Total expenses
$1,465,761K
(10.32%↑ Y/Y)
Operating income
$1,251,336K
(37.10%↑ Y/Y)
Depreciation and
amortization
$689,518K
(4.91%↑ Y/Y)
Rental
$530,861K
(8.79%↑ Y/Y)
General and
administrative
$129,626K
(21.29%↑ Y/Y)
Strategic capital
$95,590K
(47.25%↑ Y/Y)
Other
$20,166K
(72.27%↑ Y/Y)
Earnings before income
taxes
$1,232,127K
(90.82%↑ Y/Y)
Total other income
(expense)
-$19,209K
(92.81%↑ Y/Y)
Earnings from
unconsolidated entities, net
$147,470K
(36.94%↑ Y/Y)
Foreign currency,
derivative and other gains...
$109,663K
(189.28%↑ Y/Y)
Consolidated net earnings
$1,123,954K
(80.61%↑ Y/Y)
Income tax expense
$108,173K
(362.18%↑ Y/Y)
Interest expense
$276,311K
(9.71%↑ Y/Y)
Gains (losses) on
early extinguishment...
-$31K
Net earnings
attributable to controlling...
$1,062,191K
(85.95%↑ Y/Y)
Less net earnings
attributable to...
$61,763K
(20.93%↑ Y/Y)
Net earnings
attributable to common...
$1,060,844K
(86.20%↑ Y/Y)
Less preferred
stock/unit...
$1,347K
(-10.50%↓ Y/Y)
Buy us a coffee
logo (2)-svg
Prologis, Inc. (PLD)
logo (2)-svg
Prologis, Inc. (PLD)