For the year ending 2025-12-27, HSIC made $13,184M in revenue. $398M in net income. Net profit margin of 3.02%.
| Income Statement | 2025-12-27 | 2024-12-28 | 2023-12-30 | 2022-12-31 |
|---|---|---|---|---|
| Net sales | 13,184 | 12,673 | 12,339 | 12,647 |
| Cost of sales | 9,079 | 8,657 | 8,478 | 8,816 |
| Gross profit | 4,105 | 4,016 | 3,861 | 3,831 |
| Selling, general and administrative | 3,084 | 3,034 | 2,956 | 2,771 |
| Depreciation and amortization | 263 | 251 | 210 | 182 |
| Restructuring and integration costs | - | 110 | 80 | 131 |
| Restructuring and related costs | 105 | - | - | - |
| Operating income | 653 | 621 | 615 | 747 |
| Interest income | 33 | 24 | 17 | 17 |
| Interest expense | 150 | 131 | 87 | 44 |
| Other, net | -3 | -1 | -3 | 1 |
| Income before taxes, equity in earnings of affiliates and noncontrolling interests | 533 | 513 | 542 | 721 |
| Equity in earnings of affiliates, net of tax | 12 | 13 | 14 | 15 |
| Gain on sale of equity investment | - | - | 0 | 0 |
| Income (loss) from continuing operations, net of tax, including portion attributable to noncontrolling interest | - | - | - | 566 |
| Income (loss) from discontinued operations, net of tax, including portion attributable to noncontrolling interest | - | - | - | 0 |
| Income taxes | 126 | 128 | 120 | 170 |
| Net income | 419 | 398 | 436 | 566 |
| Less net income attributable to noncontrolling interests | 21 | 8 | 20 | 28 |
| Continuing operations | - | - | - | 538 |
| Income (loss) from discontinued operations, net of tax, attributable to parent | - | - | - | 0 |
| Net income attributable to henry schein, inc | 398 | 390 | 416 | 538 |
| Basic EPS | 3.29 | 3.07 | 3.18 | 3.95 |
| Diluted EPS | 3.27 | 3.05 | 3.16 | 3.91 |
| Basic Average Shares | 120,813,977 | 126,788,997 | 130,618,990 | 136,064,221 |
| Diluted Average Shares | 121,717,876 | 127,779,228 | 131,748,171 | 137,755,670 |
HENRY SCHEIN INC (HSIC)
HENRY SCHEIN INC (HSIC)