T-Mobile US, Inc. (TMUS)
2025-06-30 | 2025-03-31 | 2024-09-30 | 2024-06-30 | |
|---|---|---|---|---|
| Revenues | 21,132 | 20,886 | 20,162 | 19,772 |
| Gain on disposal group held for sale | - | - | - | - |
| Selling, general and administrative | 5,397 | 5,488 | 5,186 | 5,142 |
| Depreciation and amortization | 3,146 | 3,198 | 3,151 | 3,248 |
| Cost of services, exclusive of depreciation and amortization shown separately below-Service | 2,717 | 2,602 | 2,722 | 2,664 |
| Cost of services, exclusive of depreciation and amortization shown separately below-Product Equipment | 4,659 | 4,798 | 4,307 | 4,088 |
| Total operating expenses | 15,919 | 16,086 | 15,366 | 15,142 |
| Operating income | 5,213 | 4,800 | 4,796 | 4,630 |
| Other (expense) income, net | -11 | -46 | 7 | -8 |
| Interest expense, net | -922 | -916 | -836 | -854 |
| Total other expense, net | -933 | -962 | -829 | -862 |
| Income before income taxes | 4,280 | 3,838 | 3,967 | 3,768 |
| Income tax expense | 1,058 | 885 | 908 | 843 |
| Net income | 3,222 | 2,953 | 3,059 | 2,925 |
| Unrealized loss on foreign currency translation adjustment, net of tax effect of 0, 0, 0 and 0 | -1 | - | - | - |
| Gains (losses) on fair value hedges, net of tax effect of 13, (10), (48) and (10) | 37 | -177 | -12 | -30 |
| Reclassification of loss from cash flow hedges, net of tax effect of 16, 15, 32 and 30 | -47 | -46 | -44 | -43 |
| Amortization of actuarial gain, net of tax effect of , , and | -2 | -1 | -4 | -4 |
| Other comprehensive income (loss) | 81 | -132 | 28 | 9 |
| Total comprehensive income | 3,303 | 2,821 | 3,087 | 2,934 |
| Basic (in shares) | 1,132,760,465 | 1,140,537,935 | 1,166,961,755 | 1,170,025,862 |
| Basic (in usd per share) | 2.84 | 2.59 | 2.62 | 2.5 |
| Diluted (in shares) | 1,134,846,966 | 1,144,655,297 | 1,170,649,561 | 1,172,447,353 |
| Diluted (in usd per share) | 2.84 | 2.58 | 2.61 | 2.49 |