MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

The latest financial statement is for the quarter ending 2026-03-31.

Cash Flow Overview

Free Cash flow
$4,599M
Unit: Million (M) dollars
Positive Cash Flow Breakdown
    • Proceeds from issuance of long-t...
    • Depreciation and amortization
    • Operating lease right-of-use ass...
    • Others
Negative Cash Flow Breakdown
    • Repayments of long-term debt
    • Repurchases of common stock
    • Purchases of property and equipm...
    • Others

Cash Flow
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Total revenues
-24,334 --
Cost of equipment sales-Product Equipment
-6,967 --
Employee expenses
-2,532 --
Lease expense
-1,392 --
Advertising expense
-1,086 --
Bad debt expense
-445 --
Other segment items
-4,420 --
Impairment expense
-0 --
Gain on disposal group held for sale
-0 --
Depreciation and amortization
-3,756 --
Interest expense, net
--1,012 --
Other expense (income), net
--89 --
Income tax expense
-532 --
Net income
2,504 2,103 2,714 3,222
Depreciation and amortization
3,817 3,756 3,408 3,146
Stock-based compensation expense
209 216 227 200
Deferred income tax expense
682 359 797 937
Bad debt expense
426 445 337 265
Losses from sales of receivables
-20 0 -17 -19
Impairment expense
-0 278 -
Loss on remeasurement of disposal group held for sale
-0 --
Accounts receivable
162 -42 366 338
Equipment installment plan receivables
55 1,010 -44 -65
Inventory
-86 24 537 -264
Operating lease right-of-use assets
-1,196 -968 -929 -883
Other current and long-term assets
-33 505 322 671
Accounts payable and accrued liabilities
-408 813 890 107
Short- and long-term operating lease liabilities
-1,218 -737 -936 -886
Other current and long-term liabilities
-109 30 -239 -82
Other, net
201 198 216 -139
Net cash provided by operating activities
7,222 6,654 7,457 6,992
Purchases of property and equipment, including capitalized interest of and (10)
2,623 2,469 2,639 2,396
Purchases of spectrum licenses and other intangible assets, including deposits
26 63 1,590 842
Proceeds from the sale of property, equipment and intangible assets
95 77 18 2,073
Proceeds from sales of tower sites
-0 --
Proceeds related to beneficial interests in securitization transactions
-0 0 0
Acquisition of companies, net of cash acquired
1 0 2,797 -1
Investments in unconsolidated affiliates, net
0 1 3,072 983
Other, net
294 44 59 -588
Net cash used in investing activities
-2,849 -2,500 -10,139 -1,559
Proceeds from issuance of long-term debt, net
6,398 3,744 498 7,768
Repayments of financing lease obligations
304 288 318 331
Repayments of long-term debt
6,435 1,635 828 3,257
Repurchases of common stock
4,826 2,446 2,479 2,555
Dividends on common stock
1,120 1,135 987 996
Tax withholdings on share-based awards
154 40 92 30
Other, net
1 -31 -32 -30
Net cash (used in) provided by financing activities
-6,440 -1,831 -4,238 -7,205
Effect of exchange rate changes on cash and cash equivalents, including restricted cash
--12 0 13
Change in cash and cash equivalents, including restricted cash
-2,067 2,311 -6,920 -1,759
Beginning of period
5,976 2,048 -4,872 5,713
End of period
3,909 2,311 -6,920 10,585
Unit: Million (M) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Cash Flow

Depreciation andamortization$3,817M (19.36%↑ Y/Y)Net income$2,504M (-15.20%↓ Y/Y)Operating leaseright-of-use assets-$1,196M (-39.88%↓ Y/Y)Deferred income taxexpense$682M (-11.54%↓ Y/Y)Bad debt expense$426M (31.89%↑ Y/Y)Stock-based compensationexpense$209M (12.37%↑ Y/Y)Other, net$201M (18.24%↑ Y/Y)Inventory-$86M (-127.04%↓ Y/Y)Other current andlong-term assets-$33M (-230.00%↓ Y/Y)Losses from sales ofreceivables-$20M (9.09%↑ Y/Y)Net cash provided byoperating activities$7,222M (5.48%↑ Y/Y)Canceled cashflow$1,952M Change in cash and cashequivalents, including...-$2,067M (-131.17%↓ Y/Y)Canceled cashflow$7,222M Proceeds from issuance oflong-term debt, net$6,398M Other, net$1M (105.56%↑ Y/Y)Proceeds from the sale ofproperty, equipment and...$95M Short- and long-termoperating lease...-$1,218M (-35.63%↓ Y/Y)Accounts payable andaccrued liabilities-$408M (-52.24%↓ Y/Y)Accounts receivable$162M (74.19%↑ Y/Y)Other current andlong-term liabilities-$109M (-23.86%↓ Y/Y)Equipment installmentplan receivables$55M (329.17%↑ Y/Y)Net cash (used in)provided by financing...-$6,440M (-301.69%↓ Y/Y)Canceled cashflow$6,399M Net cash used ininvesting activities-$2,849M (16.43%↑ Y/Y)Canceled cashflow$95M Repayments of long-termdebt$6,435M (1243.42%↑ Y/Y)Repurchases of common stock$4,826M (93.50%↑ Y/Y)Dividends on common stock$1,120M (11.67%↑ Y/Y)Repayments of financinglease obligations$304M (-3.49%↓ Y/Y)Tax withholdings onshare-based awards$154M (-43.38%↓ Y/Y)Purchases of property andequipment, including...$2,623M (7.02%↑ Y/Y)Other, net$294M (86.08%↑ Y/Y)Purchases of spectrumlicenses and other...$26M (-64.38%↓ Y/Y)Acquisition of companies,net of cash acquired$1M (-99.86%↓ Y/Y)

T-Mobile US, Inc. (TMUS)

T-Mobile US, Inc. (TMUS)