MyFinsight

HomeAboutContact
Curious boy with magnifying glass
A worm made of letters APL
A worm made of letters BOA

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2024 MyFinsight. All rights reserved.

Extra Space Storage Inc. (EXR)

For the quarter ending 2025-06-30, EXR made $841,618K in revenue. $249,731K in net income. Net profit margin of 29.67%.

Overview

Revenue
$841,618K
Net Income
$249,731K
Net Profit Margin
29.67%
EPS
$1.18
Unit: Thousand (K) dollars
Revenue Breakdown
    • Property rental
    • Tenant reinsurance
    • Management fees and other income

Unit: Thousand (K) dollars (except for numbers of shares and EPS)
2025-06-30
2025-03-31
2024-09-30
2024-06-30
Total revenues841,618 819,997 824,804 810,663
Life storage merger transition costs- - - -
General and administrative44,952 45,974 39,750 39,901
Depreciation and amortization177,266 180,356 195,046 194,809
Property operations227,621 223,582 209,035 196,902
Tenant reinsurance16,945 17,116 17,510 19,631
Total expenses466,784 467,028 461,341 451,243
Gain (loss) on real estate assets held for sale and sold, net-864 35,761 -8,961 -54,659
Impairment of life storage trade name- - -51,763 -
Income from operations373,970 388,730 302,739 304,761
Interest income41,998 38,967 34,947 31,226
Non-cash interest expense related to amortization of discount on unsecured senior notes, net11,770 - 11,005 10,853
Interest expense146,128 142,399 142,855 137,133
Non-cash interest expense related to amortization of discount on life storage unsecured senior notes-Senior Notes- 11,313 - -
Income before equity in earnings and dividend income from unconsolidated real estate entities and income tax expense258,070 273,985 183,826 188,001
Equity in earnings and dividend income from unconsolidated real estate entities16,284 19,931 16,246 17,255
Income tax expense11,638 8,991 10,857 9,844
Equity in earnings of unconsolidated real estate ventures - gain on sale of real estate assets and sale of a joint venture interest- - 13,730 -
Net income262,716 284,925 202,945 195,412
Net income allocated to preferred operating partnership noncontrolling interests723 724 1,932 1,933
Net income allocated to operating partnership and other noncontrolling interests12,262 13,326 7,803 7,607
Net income attributable to common stockholders249,731 270,875 193,210 185,872
Basic (in dollars per share)1.18 1.28 0.91 0.88
Basic (in shares)211,940,903 211,850,618 211,698,436 211,584,155
Diluted (in dollars per share)1.18 1.28 0.91 0.88
Diluted (in shares)211,940,903 212,052,742 220,298,870 211,587,105
Unit: Thousand (K) dollars (except for numbers of shares and EPS)

Income Statement

DownloadDownload image
Tenant reinsurance$88,572K (5.81%↑ Y/Y)Property rental$721,004K (3.43%↑ Y/Y)Management fees and otherincome$32,042K (7.31%↑ Y/Y)Total revenues$841,618K (3.82%↑ Y/Y)Interest income$41,998K (34.50%↑ Y/Y)Income from operations$373,970K (22.71%↑ Y/Y)Gain (loss) on realestate assets held for...-$864K (98.42%↑ Y/Y)Total expenses$466,784K (3.44%↑ Y/Y)Income before equity inearnings and dividend...$258,070K (37.27%↑ Y/Y)Equity in earnings anddividend income from...$16,284K (-5.63%↓ Y/Y)Interest expense$146,128K (6.56%↑ Y/Y)Non-cash interestexpense related to...$11,770K (8.45%↑ Y/Y)Tenant reinsurance$16,945K (-13.68%↓ Y/Y)Property operations$227,621K (15.60%↑ Y/Y)Depreciation andamortization$177,266K (-9.01%↓ Y/Y)General andadministrative$44,952K (12.66%↑ Y/Y)Net income$262,716K (34.44%↑ Y/Y)Income tax expense$11,638K (18.22%↑ Y/Y)Net incomeattributable to common...$249,731K (34.36%↑ Y/Y)Net incomeallocated to operating...$12,262K (61.19%↑ Y/Y)Net incomeallocated to preferred...$723K (-62.60%↓ Y/Y)