MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

Quick Links

  • About
  • Blog
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

For the year ending 2025-12-31, EXR has $29,264,046K in assets. $14,940,010K in debts. $138,920K in cash and cash equivalents.

Balance Sheets Overview

Debt to Asset Ratio
51.05%
Unit: Thousand (K) dollars
Assets Breakdown
    • Real estate assets, net
    • Investments in debt securities a...
    • Investments in unconsolidated re...
    • Others
Liabilities Breakdown
    • Additional paid-in capital
    • Unsecured senior notes, net
    • Unsecured term loans, net
    • Others

Balance Sheets
2025-12-31
2024-12-31
2023-12-31
2022-12-31
Real estate assets, net
25,004,350 24,587,627 24,555,873 9,997,978
Real estate assets - operating lease right-of-use assets
732,176 689,803 227,241 221,725
Investments in unconsolidated real estate entities
1,066,783 1,332,338 1,071,617 582,412
Investments in debt securities and notes receivable
1,806,526 1,550,950 904,769 858,049
Cash and cash equivalents
138,920 138,222 99,062 92,868
Other assets, net
515,291 548,986 597,700 414,426
Total assets
29,264,046 28,847,926 27,456,262 12,167,458
Secured notes payable, net
1,079,565 1,010,541 1,273,549 1,288,555
Unsecured term loans, net
1,494,659 2,192,507 2,650,581 2,340,116
Unsecured senior notes, net
9,432,427 7,756,968 6,410,618 2,757,791
Revolving lines of credit and commercial paper
1,224,000 1,362,000 682,000 945,000
Operating lease liabilities
761,106 705,845 236,515 229,035
Cash distributions in unconsolidated real estate ventures
73,701 75,319 71,069 67,352
Accounts payable and accrued expenses
357,583 346,519 334,518 171,680
Other liabilities
516,969 538,865 383,463 289,655
Total liabilities
14,940,010 13,988,564 12,042,313 8,089,184
Common stock, 0.01 par value, 500,000,000 shares authorized, 211,155,322 and 211,995,510 shares issued and outstanding at december31, 2025 and 2024, respectively
2,112 2,120 2,113 1,339
Additional paid-in capital
14,880,646 14,831,946 14,750,388 3,345,332
Accumulated other comprehensive income
-420 12,806 17,435 48,798
Accumulated deficit
-1,449,172 -899,337 -379,015 -135,872
Total extra space storage inc. stockholders equity
13,433,166 13,947,535 14,390,921 3,259,597
Noncontrolling interest represented by preferred operating partnership units
53,827 76,092 222,360 261,502
Noncontrolling interests in operating partnership, net and other noncontrolling interests
837,043 835,735 800,668 557,175
Total noncontrolling interests and equity
14,324,036 14,859,362 15,413,949 4,078,274
Total liabilities, noncontrolling interests and equity
29,264,046 28,847,926 27,456,262 12,167,458
Unit: Thousand (K) dollars (except for numbers of shares and EPS).

Time Plot

Show the time plot by selecting a row from the table.

Balance Sheets

Real estate assets,net$25,004,350K (1.69%↑ Y/Y)Investments in debtsecurities and notes...$1,806,526K (16.48%↑ Y/Y)Investments inunconsolidated real estate...$1,066,783K (-19.93%↓ Y/Y)Real estate assets -operating lease...$732,176K (6.14%↑ Y/Y)Other assets, net$515,291K (-6.14%↓ Y/Y)Cash and cashequivalents$138,920K (0.50%↑ Y/Y)Total assets$29,264,046K (1.44%↑ Y/Y)Total liabilities,noncontrolling interests and...$29,264,046K (1.44%↑ Y/Y)Total liabilities$14,940,010K (6.80%↑ Y/Y)Total noncontrollinginterests and equity$14,324,036K (-3.60%↓ Y/Y)Unsecured senior notes,net$9,432,427K (21.60%↑ Y/Y)Unsecured term loans, net$1,494,659K (-31.83%↓ Y/Y)Revolving lines of creditand commercial...$1,224,000K (-10.13%↓ Y/Y)Secured notes payable,net$1,079,565K (6.83%↑ Y/Y)Operating leaseliabilities$761,106K (7.83%↑ Y/Y)Other liabilities$516,969K (-4.06%↓ Y/Y)Accounts payable andaccrued expenses$357,583K (3.19%↑ Y/Y)Cash distributionsin unconsolidated...$73,701K (-2.15%↓ Y/Y)Total extra spacestorage inc....$13,433,166K (-3.69%↓ Y/Y)Noncontrolling interests inoperating partnership,...$837,043K (0.16%↑ Y/Y)Noncontrolling interestrepresented by preferred...$53,827K (-29.26%↓ Y/Y)Accumulated deficit-$1,449,172K (-61.14%↓ Y/Y)Accumulated othercomprehensive income-$420K (-103.28%↓ Y/Y)Additional paid-in capital$14,880,646K (0.33%↑ Y/Y)Common stock, 0.01 parvalue, 500,000,000...$2,112K (-0.38%↓ Y/Y)

ess-logo-svg

Extra Space Storage Inc. (EXR)

ess-logo-svg

Extra Space Storage Inc. (EXR)