MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$2,575,000K
Net Income
-$649,000K
Net Profit Margin
-25.20%
EPS
-$1.14
Unit: Thousand (K) dollars
Revenue Breakdown
US
Non Us
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Revenue
2,575,000
2,078,000
1,571,904
1,364,676
Cost of revenue
879,000
716,000
509,115
368,824
Technology and infrastructure
1,507,000
1,273,000
950,206
747,479
Sales and marketing
60,000
69,000
52,007
44,645
General and administrative
178,000
164,000
150,165
151,878
Total operating expenses
2,624,000
2,222,000
1,661,493
1,312,826
Operating income (loss)
-49,000
-144,000
-89,589
51,850
Gain (loss) on fair value adjustments
0
0
163
0
Interest expense, net
-640,000
-536,000
-387,644
-310,555
Other income (expense), net
125,000
24,000
10,213
21,901
Loss before income taxes
-564,000
-656,000
-466,857
-236,804
State
-
-
0*
-
Foreign
-
-
1,250*
-
Total current income tax expense (benefit)
-
-
1,250*
-
Federal
-
-
-12,631*
-
State
-
-
-1,000*
-
Foreign
-
-
-2,750*
-
Total deferred income tax expense (benefit)
-
-
-16,381*
-
Provision for income taxes
62,000
84,000
-15,131
-126,680
Net loss
-626,000
-740,000
-451,726
-110,124
Other comprehensive loss
-23,000
5,000
-
-
Total comprehensive loss
-649,000
-735,000
-
-
Basic EPS
-1.14
-1.4
-1.038
-0.22
Diluted EPS
-1.14
-1.4
-1.036
-0.22
Basic Average Shares
551,000,000
527,000,000
435,000,000*
497,886,000
Diluted Average Shares
551,000,000
527,000,000
436,000,000*
497,886,000
Page 1
Unit: Thousand (K) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
Total comprehensive
loss
-$649,000K
Net loss
-$626,000K
(-115.48%↓ Y/Y)
Other comprehensive
loss
-$23,000K
Loss before income
taxes
-$564,000K
(-132.35%↓ Y/Y)
Provision for income taxes
$62,000K
(29.77%↑ Y/Y)
Other income
(expense), net
$125,000K
(2388.55%↑ Y/Y)
US
$2,389,000K
(108.16%↑ Y/Y)
Non Us
$186,000K
(185.57%↑ Y/Y)
Interest expense, net
-$640,000K
(-139.73%↓ Y/Y)
Operating income (loss)
-$49,000K
(-355.09%↓ Y/Y)
Revenue
$2,575,000K
(112.32%↑ Y/Y)
Total operating
expenses
$2,624,000K
(119.84%↑ Y/Y)
Technology and
infrastructure
$1,507,000K
(124.95%↑ Y/Y)
Cost of revenue
$879,000K
(181.13%↑ Y/Y)
General and
administrative
$178,000K
(2.18%↑ Y/Y)
Sales and marketing
$60,000K
(63.05%↑ Y/Y)
Buy us a coffee
CoreWeave, Inc. (CRWV)
CoreWeave, Inc. (CRWV)
🚨
Price Alert:
The stock price jumped by 17.23% after the earning call.
Show more