| Income Statement | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
| Revenue | 2,078,000 | 1,571,904 | 1,364,676 | 1,212,788 |
| Cost of revenue | 716,000 | 509,115 | 368,824 | 312,667 |
| Technology and infrastructure | 1,273,000 | 950,206 | 747,479 | 669,913 |
| Sales and marketing | 69,000 | 52,007 | 44,645 | 36,799 |
| General and administrative | 164,000 | 150,165 | 151,878 | 174,200 |
| Total operating expenses | 2,222,000 | 1,661,493 | 1,312,826 | 1,193,579 |
| Operating loss | -144,000 | -89,589 | 51,850 | 19,209 |
| Gain (loss) on fair value adjustments | 0 | 163 | 0 | 0 |
| Interest expense, net | -536,000 | -387,644 | -310,555 | -266,966 |
| Other income (expense), net | 24,000 | 10,213 | 21,901 | 5,023 |
| Loss before income taxes | -656,000 | -466,857 | -236,804 | -242,734 |
| Provision for income taxes | 84,000 | -15,131 | -126,680 | 47,775 |
| Net loss | -740,000 | -451,726 | -110,124 | -290,509 |
| Other comprehensive income | 5,000 | NaN | NaN | NaN |
| Total comprehensive loss | -735,000 | NaN | NaN | NaN |
| Basic EPS | -1.4 | -1.038 | -0.22 | -0.6 |
| Diluted EPS | -1.4 | -1.036 | -0.22 | -0.6 |
| Basic Average Shares | 527,000,000 | 435,000,000* | 497,886,000 | 486,591,000 |
| Diluted Average Shares | 527,000,000 | 436,000,000* | 497,886,000 | 486,591,000 |
CoreWeave, Inc. (CRWV)
CoreWeave, Inc. (CRWV)