For the year ending 2025-12-31, CRWV has $49,302M in assets. $45,967M in debts. $3,127M in cash and cash equivalents.
| Balance Sheets | 2025-12-31 | |||
|---|---|---|---|---|
| Cash and cash equivalents | 3,127 | |||
| Restricted cash and cash equivalents, current | 819 | |||
| Marketable securities | 34 | |||
| Accounts receivable, net | 3,169 | |||
| Prepaid expenses and other current assets | 339 | |||
| Total current assets | 7,488 | |||
| Restricted cash and cash equivalents, non-current | 184 | |||
| Restricted marketable securities, non-current | 0 | |||
| Property and equipment, net | 30,557 | |||
| Operating lease right-of-use assets | 8,231 | |||
| Intangible assets, net | 235 | |||
| Goodwill | 1,101 | |||
| Other non-current assets | 1,506 | |||
| Total assets | 49,302 | |||
| Accounts payable | 1,623 | |||
| Deferred revenue, current | 1,709 | |||
| Other current liabilities | 162 | |||
| Accrued liabilities | 5,773 | |||
| Operating lease liabilities, current | 427 | |||
| Finance lease liabilities, current | 38 | |||
| Debt, current | 6,708 | |||
| Total current liabilities | 16,440 | |||
| Derivative and warrant liabilities | 1 | |||
| Deferred revenue, non-current | 6,476 | |||
| Deferred tax liabilities, non-current | 115 | |||
| Other non-current liabilities | 286 | |||
| Operating lease liabilities, non-current | 7,768 | |||
| Finance lease liabilities, non-current | 216 | |||
| Debt, non-current | 14,665 | |||
| Total liabilities | 45,967 | |||
| Common stock-Common Class A | 0 | |||
| Common stock-Common Class B | 0 | |||
| Common stock-Common Class C | 0 | |||
| Treasury stock, at cost, 7 shares as of december 31, 2025 and 2024 | 34 | |||
| Additional paid-in capital | 6,012 | |||
| Accumulated deficit | -2,643 | |||
| Total stockholders' equity (deficit) | 3,335 | |||
| Total liabilities, redeemable convertible preferred stock, and stockholders' equity (deficit) | 49,302 | |||
CoreWeave, Inc. (CRWV)
CoreWeave, Inc. (CRWV)