Financial insights of VST

MyFinsight

For the year ending 2025-12-31, VST made $17,738M in revenue. $752M in net income. Net profit margin of 4.24%.

Income Statement	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Operating revenues	17,738	17,224	14,779	-
Fuel, purchased power costs, and delivery fees	9,101	7,285	7,557	-
Operating costs	2,803	2,414	1,702	-
Depreciation and amortization	1,986	1,843	1,502	-
Selling, general, and administrative expenses	1,714	1,601	1,308	-
Impairment of long-lived assets	228	0	49	-
Operating income	1,906	4,081	2,661	-
Other income, net	394	312	257	-
Other deductions	-	21	14	-
Interest expense and related charges	1,179	900	740	-
Impacts of tax receivable agreement	-2	5	164	-
Net income before income taxes	1,123	3,467	2,000	-1,560
Income tax expense	179	655	508	-350
Net income	944	2,812	1,492	-1,210
Net (income) loss attributable to noncontrolling interest and redeemable noncontrolling interest	0	153	-1	17
Net income attributable to vistra	944	2,659	1,493	-1,227
Cumulative dividends attributable to preferred stock	192	192	150	-
Net income attributable to vistra common stock	752	2,467	1,343	-

Basic EPS	2.22	7.16	3.63	-3.26
Diluted EPS	2.18	7	3.58	-3.26
Basic Average Shares	339,124,917	344,788,634	369,771,359	422,447,074
Diluted Average Shares	345,656,067	352,567,060	375,193,110	422,447,074