| Income Statement | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Net sales and operating revenues, from related parties | 5,647 | 4,840 | 4,232 | 3,655 |
| Cost of sales, including 3, 2, 10 and 7, respectively, to related parties | 4,499 | 3,776 | 3,303 | 2,848 |
| Gross profit | 1,148 | 1,064 | 929 | 807 |
| Selling, general and administrative expenses, including 9, 7, 24 and 22, respectively, to related parties | 595 | 551 | 535 | 469 |
| Other operating expense, net | -1 | -2 | 0 | -1 |
| Operating income | 552 | 511 | 394 | 337 |
| Interest expense, net | 125 | 143 | 139 | 157 |
| Loss on debt extinguishment | -14 | 0 | -2 | -4 |
| Other expense (income), net | -154 | -60 | 122 | -29 |
| Net income before income taxes | 259 | 308 | 375 | 147 |
| Income tax benefit | -4 | 0 | 2 | -1 |
| Net income | 263 | 308 | 373 | 148 |
| Net income attributable to non-controlling interests | 112 | 125 | 157 | 63 |
| Net income attributable to carvana co | 151 | 183 | 216 | 85 |
| Net earnings per share of class a common stock - basic (in dollars per share) | 1.08 | - | - | - |
| Net earnings per share of class a common stock - diluted (in dollars per share) | 1.03 | - | - | - |
| Weighted-average shares of class a common stock outstanding - basic (in shares) | 139,213,000 | - | - | - |
| Weighted-average shares of class a common stock outstanding - diluted (in shares) | 146,274,000 | - | - | - |
CARVANA CO. (CVNA)
CARVANA CO. (CVNA)