| Balance Sheets | 2025-09-30 | 2025-06-30 | 2025-03-31 | 2024-09-30 |
|---|---|---|---|---|
| Cash and cash equivalents | 2,142 | 1,857 | 1,858 | 871 |
| Restricted cash | 79 | 73 | 46 | 61 |
| Accounts receivable, net | 352 | 320 | 369 | 363 |
| Finance receivables held for sale, net | 724 | 767 | 737 | 553 |
| Vehicle inventory | 2,316 | 2,023 | 1,503 | 1,305 |
| Beneficial interests in securitizations | 486 | 466 | 475 | 463 |
| Other current assets, including 5 and 4, respectively, due from related parties | 166 | 167 | 149 | 149 |
| Total current assets | 6,265 | 5,673 | 5,137 | 3,765 |
| Total property and equipment-Excluding Construction In Progress | 3,852 | - | - | - |
| Less accumulated depreciation and amortization on property and equipment | 1,185 | - | - | - |
| Total property and equipment-Construction In Progress | 60 | - | - | - |
| Property and equipment, net | 2,727 | 2,722 | 2,743 | 2,826 |
| Operating lease right-of-use assets, including 7 and 13, respectively, from leases with related parties | 438 | 430 | 430 | 452 |
| Intangible assets, net | 35 | 32 | 35 | 39 |
| Goodwill | 3 | 2 | 2 | - |
| Other assets | 385 | 507 | 531 | 286 |
| Total assets | 9,853 | 9,366 | 8,878 | 7,368 |
| Accounts payable and accrued liabilities, including 23 and 17, respectively, due to related parties | 1,012 | 893 | 836 | 772 |
| Short-term revolving facilities | 73 | 72 | 64 | 76 |
| Current portion of long-term debt | 320 | 312 | 308 | 209 |
| Other current liabilities, including 39 and 16, respectively, due to related parties | 143 | 140 | 139 | 102 |
| Total current liabilities | 1,548 | 1,417 | 1,347 | 1,159 |
| Long-term debt, excluding current portion | 4,810 | 5,323 | 5,269 | 5,431 |
| Operating lease liabilities, excluding current portion, including 5 and 10, respectively, from leases with related parties | 402 | 402 | 402 | 429 |
| Other liabilities, including 95 and 48, respectively, due to related parties | 142 | 107 | 87 | 63 |
| Total liabilities | 6,902 | 7,249 | 7,105 | 7,082 |
| Common stock-Common Class A | 0 | 0 | 0 | 0 |
| Common stock-Common Class B | 0 | 0 | 0 | 0 |
| Additional paid-in capital | 3,145 | 2,747 | 2,704 | 2,106 |
| Accumulated deficit | -866 | -1,017 | -1,200 | -1,495 |
| Total stockholders' equity attributable to carvana co | 2,279 | 1,730 | 1,504 | 611 |
| Non-controlling interests | 672 | 387 | 269 | -325 |
| Total stockholders' equity | 2,951 | 2,117 | 1,773 | 286 |
| Total liabilities & stockholders' equity | 9,853 | 9,366 | 8,878 | 7,368 |
CARVANA CO. (CVNA)
CARVANA CO. (CVNA)