For the quarter ending 2026-03-31, CVNA has $13,771M in assets. $9,139M in debts. $2,410M in cash and cash equivalents.
| Balance Sheets | 2026-03-31 | 2025-12-31 | 2025-09-30 | 2025-06-30 |
|---|---|---|---|---|
| Cash and cash equivalents | 2,410 | 2,327 | 2,142 | 1,857 |
| Restricted cash | 102 | 102 | 79 | 73 |
| Accounts receivable, net | 339 | 245 | 352 | 320 |
| Finance receivables held for sale, net | 982 | 813 | 724 | 767 |
| Vehicle inventory | 2,664 | 2,408 | 2,316 | 2,023 |
| Beneficial interests in securitizations | 492 | 486 | 486 | 466 |
| Other current assets, including 7 and 5, respectively, due from related parties | 208 | 168 | 166 | 167 |
| Total current assets | 7,197 | 6,549 | 6,265 | 5,673 |
| Total property and equipment-Excluding Construction In Progress | 4,065 | 4,002 | 3,852 | 3,790 |
| Less accumulated depreciation and amortization on property and equipment | 1,315 | 1,250 | 1,185 | 1,123 |
| Total property and equipment-Construction In Progress | 71 | 62 | 60 | 55 |
| Property and equipment, net | 2,821 | 2,814 | 2,727 | 2,722 |
| Operating lease right-of-use assets, including 6 and 6, respectively, from leases with related parties | 431 | 443 | 438 | 430 |
| Intangible assets, net | 49 | 47 | 35 | 32 |
| Goodwill | 10 | 10 | 3 | 2 |
| Deferred tax assets | 3,031 | 3,064 | - | - |
| Other assets | 232 | 274 | 385 | 507 |
| Total assets | 13,771 | 13,201 | 9,853 | 9,366 |
| Accounts payable and accrued liabilities, including 35 and 21, respectively, due to related parties | 1,259 | 1,100 | 1,012 | 893 |
| Short-term revolving facilities | 79 | 58 | 73 | 72 |
| Current portion of long-term debt | 229 | 227 | 320 | 312 |
| Other current liabilities, including 77 and 31, respectively, due to related parties | 194 | 134 | 143 | 140 |
| Total current liabilities | 1,761 | 1,519 | 1,548 | 1,417 |
| Long-term debt, excluding current portion | 4,846 | 4,830 | 4,810 | 5,323 |
| Operating lease liabilities, excluding current portion, including 4 and 5, respectively, from leases with related parties | 392 | 406 | 402 | 402 |
| Tax receivable agreement liability, including 1,645 and 1,721, respectively, due to related parties | 2,130 | 2,228 | - | - |
| Other liabilities | 10 | 15 | 142 | 107 |
| Total liabilities | 9,139 | 8,998 | 6,902 | 7,249 |
| Common stock-Common Class A | 0 | 0 | 0 | 0 |
| Common stock-Common Class B | 0 | 0 | 0 | 0 |
| Additional paid-in capital | 3,479 | 3,450 | 3,145 | 2,747 |
| Retained earnings (accumulated deficit) | 241 | -9 | -866 | -1,017 |
| Total stockholders' equity attributable to carvana co | 3,720 | 3,441 | 2,279 | 1,730 |
| Non-controlling interests | 912 | 762 | 672 | 387 |
| Total stockholders' equity | 4,632 | 4,203 | 2,951 | 2,117 |
| Total liabilities & stockholders' equity | 13,771 | 13,201 | 9,853 | 9,366 |
CARVANA CO. (CVNA)
CARVANA CO. (CVNA)