Financial insights of MBLY

MyFinsight

For the year ending 2025-12-27, MBLY made $1,894M in revenue. -$377M in net income. Net profit margin of -19.90%.

Unit: Million (M) dollars (except for numbers of shares and EPS)

Income Statement	2025-12-27	2024-12-28	2023-12-30	2022-12-31
Revenue	1,894	1,654	2,079	1,869
Cost of revenue	990	913	1,032	947
Gross profit	904	741	1,047	922
Research and development, net	1,151	1,083	889	789
Sales and marketing	113	118	118	120
General and administrative	80	70	73	50
Goodwill impairment	-	2,695	-	-
Total operating expenses	1,344	3,966	1,080	959
Operating income (loss)	-440	-3,225	-33	-37
Interest income with a related party	-	-	-	18
Interest expenses with a related party	-	-	-	24
Other financial income (expense), net	-	62	49	11
Financial income (expense), net	63	-	-	-
Income (loss) before income taxes	-377	-3,163	16	-32
U.s. federal statutory tax rate	-79	-	-	-
Foreign rate differential-IL	-7	-	-	-
Technology incentives-IL	-58	-	-	-
Changes in valuation allowances-IL	7	-	-	-
Other adjustments-IL	-2	-	-	-
U.s. branch taxation of foreign operations	87	-	-	-
Gilti	1	-	-	-
Changes in valuation allowances	-59	-	-	-
Non-taxable or non-deductible items	1	-	-	-
Changes in unrecognized tax benefits	7	-	-	-
Other adjustments-Domestic Country	1	-	-	-
Benefit (provision) for income taxes	15	-73	43	50
Net income (loss)	-392	-3,090	-27	-82
Other comprehensive income (loss), net of tax	15	2	9	-14
Comprehensive income (loss), net of tax, including portion attributable to noncontrolling interest	-	-3,088	-18	-96
Total comprehensive income (loss)	-377	-	-	-

Earnings per share, basic	-0.48	-3.82	-0.03	-0.11
Earnings per share, diluted	-0.48	-3.82	-0.03	-0.11
Weighted average number of shares outstanding, basic	813,000,000	809,000,000	805,000,000	759
Weighted average number of shares outstanding, diluted	813,000,000	809,000,000	805,000,000	759