MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$12,195M
Net Income
$3,192M
Net Profit Margin
26.17%
EPS
$13.9
Unit: Million (M) dollars
Revenue Breakdown
OEMs
Distributors
Retail
Revenue Breakdown
US
SG
NL
Other Countries
Subscribe for Financial Insights
Page 1
Annual
123
Page 1
Income Statement
2026-07-03
2025-06-27
2024-06-28
2023-06-30
Revenue
12,195
9,097
6,551
7,384
Cost of revenue
6,637
5,897
5,015
6,033
Product development
755
724
654
797
Marketing and administrative
577
561
460
491
Amortization of intangibles
-
0
0
3
Legal settlement
105
0
0
300
Restructuring and other, net
27
25
-30
102
Total operating expenses
8,101
7,207
6,099
7,726
Income from operations
4,094
1,890
452
-342
Interest income
30
25
15
10
Interest expense
284
321
332
313
Net gain from termination of interest rate swap
0
0
104
-
Net gain from business divestiture
0
8
313
-
Net loss from debt transactions
-151
-7
-29
190
Other, net
1
-82
-78
-41
Other expense, net
-404
-377
-7
-154
Income before income taxes
3,690
1,513
445
-496
Provision for income taxes
506
44
110
33
Net income
3,184
1,469
335
-529
Effects of derivative instruments
3
-
-
-
Effects of post-retirement plans
-5
-
-
-
Foreign currency translation adjustments
0
-
-
-
Total other comprehensive (loss) income, net of tax
8
-
-
-
Comprehensive income (loss)
3,192
-
-
-
Basic EPS
14.54
6.93
1.6
-2.56
Diluted EPS
13.9
6.77
1.58
-2.56
Basic Average Shares
219,000,000
212,000,000
209,000,000
207,000,000
Diluted Average Shares
229,000,000
217,000,000
212,000,000
207,000,000
Page 1
Unit: Million (M) dollars (except for numbers of shares and EPS).
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
1
2
OEMs
$9,819M
(34.84%↑ Y/Y)
Distributors
$1,638M
(54.53%↑ Y/Y)
Retail
$738M
(-2.25%↓ Y/Y)
Revenue
$12,195M
(34.06%↑ Y/Y)
Income from operations
$4,094M
(116.61%↑ Y/Y)
Total operating
expenses
$8,101M
(12.40%↑ Y/Y)
Income before income
taxes
$3,690M
(143.89%↑ Y/Y)
Effects of
post-retirement plans
-$5M
Effects of derivative
instruments
$3M
Other expense, net
-$404M
(-7.16%↓ Y/Y)
Interest income
$30M
(20.00%↑ Y/Y)
Other, net
$1M
(101.22%↑ Y/Y)
Cost of revenue
$6,637M
(12.55%↑ Y/Y)
Product development
$755M
(4.28%↑ Y/Y)
Marketing and
administrative
$577M
(2.85%↑ Y/Y)
Legal settlement
$105M
Restructuring and other, net
$27M
(8.00%↑ Y/Y)
Net income
$3,184M
(116.75%↑ Y/Y)
Total other
comprehensive (loss) income,...
$8M
Provision for income taxes
$506M
(1050.00%↑ Y/Y)
Interest expense
$284M
(-11.53%↓ Y/Y)
Net loss from debt
transactions
-$151M
(-2057.14%↓ Y/Y)
Comprehensive income (loss)
$3,192M
Buy us a coffee
seagate-logo-text-svg
Seagate Technology Holdings plc (STX)
seagate-logo-text-svg
Seagate Technology Holdings plc (STX)