MyFinsight

HomeBlogAboutContact

MyFinsight

Making company financials insightful for everyone

  • About
  • Blog
  • Privacy Policy
  • Contact

Follow Us

  • X.com
  • Thread
  • Instagram

© 2026 MyFinsight. All rights reserved.

|||

Income Overview

Revenue
$3,170M
Net Income
-$586M
Net Profit Margin
-18.49%
EPS
-$0.45
Unit: Million (M) dollars
Revenue Breakdown
    • Service
    • Subscription And Circulation
Revenue Breakdown
    • US
    • Europe
    • Asia Pacific
    • Others

Income Statement
2026-03-31
2025-12-31
2025-09-30
2025-06-30
Revenues
3,170 3,672 2,844 2,680
Subscription And Circulation
148 148 128 121
Service
1,476 1,831 1,325 1,257
Cost of revenues
1,624 1,979 1,453 1,378
Gross profit
1,546 1,693 1,391 1,302
Sales and marketing
496 433 410 415
Research and development
437 390 375 394
General and administrative
115 125 115 122
Transaction and loan losses
116 114 148 80
Impairment on sales of shopify's logistics businesses
NaN 0 NaN NaN
Total operating expenses
1,164 1,062 1,048 1,011
Income from operations
382 631 343 291
Interest income
75 79 81 106
Net realized gain on equity and other investments
3 32* 0 1
Net unrealized gain on equity and other investments
-1,064 216 -62 681
Net gain on equity method investment
-21 28 -21 -24
Realized loss on embedded derivative
NaN 94* 29 NaN
Foreign exchange (loss) gain
-9 0 -4 24
Total other expense, net
-1,016 261 -35 788
Income before income taxes
NaN 892 NaN NaN
Expected income tax expense at canadian federal statutory income tax rate of 15.0
NaN 136* NaN NaN
Provincial tax / u.s. state tax-CA
NaN 12* NaN NaN
Foreign tax rate differential-US
NaN -1* NaN NaN
Provincial tax / u.s. state tax-US
NaN 5* NaN NaN
Change in valuation allowance-US
NaN 3* NaN NaN
Income not subject to tax in u.s-US
NaN 9* NaN NaN
Unrealized investment (loss) gain not subject to tax-US
NaN -1* NaN NaN
Stock-based compensation-US
NaN -7* NaN NaN
Sales of businesses-US
NaN 0* NaN NaN
Effect in changes in tax rates on unrealized investment gain-US
NaN 0* NaN NaN
Other-US
NaN 4* NaN NaN
Foreign tax rate differential-SG
NaN 1* NaN NaN
Singapore benefit of tax holiday-SG
NaN 5* NaN NaN
Pillar two tax-SG
NaN 3* NaN NaN
Other-SG
NaN 1* NaN NaN
Foreign tax rate differential-IE
NaN -3* NaN NaN
Unrealized investment (loss) gain not subject to tax-IE
NaN -11* NaN NaN
Pillar two tax-IE
NaN 4* NaN NaN
Other-IE
NaN 3* NaN NaN
Foreign tax rate differential-Foreign Tax Jurisdiction Other
NaN -0* NaN NaN
Domestic taxes on foreign earnings
NaN 17* NaN NaN
Domestic taxes on unrealized investment gains
NaN -11* NaN NaN
Other
NaN 0* NaN NaN
Tax credits
NaN 8* NaN NaN
Change in valuation allowance-CA
NaN 0* NaN NaN
Net unrealized (loss) gain on equity and other investments
NaN -8* NaN NaN
Sales of businesses-CA
NaN 0* NaN NaN
Stock-based compensation-CA
NaN -3* NaN NaN
Non-deductible loss on embedded derivative
NaN 5* NaN NaN
Other permanent differences
NaN -0* NaN NaN
Other-CA
NaN 0* NaN NaN
Loss before income taxes
-634 NaN 308 1,079
Recovery of income taxes
-53 149 44 173
Net loss
-581 743 264 906
Unrealized gain (loss) on cash flow hedges
-7 3 -9 16
Tax effect on unrealized gain (loss) on cash flow hedges
-2 1 -3 5
Total other comprehensive (loss) income
-5 2 -6 11
Comprehensive loss
-586 745 258 917
Basic EPS
-0.45 0.572 0.2 0.7
Diluted EPS
-0.45 0.572 0.2 0.69
Basic Average Shares
1,303,357,874 1,302,630,329 1,300,069,685 1,297,746,050
Diluted Average Shares
1,303,357,874 1,302,569,097 1,312,872,709 1,308,993,838
Unit: Million (M) dollars (except for numbers of shares and EPS). Numbers labeled with * are estimated quarterly values.

Time Plot

Show the time plot by selecting a row from the table.

Income Statement

Service$2,420M (39.08%↑ Y/Y)Subscription And Circulation$750M (20.97%↑ Y/Y)Comprehensive loss-$586M (13.57%↑ Y/Y)Revenues$3,170M (34.32%↑ Y/Y)Net loss-$581M (14.81%↑ Y/Y)Total othercomprehensive (loss) income-$5M (-225.00%↓ Y/Y)Recovery of income taxes-$53M (39.77%↑ Y/Y)Tax effect onunrealized gain (loss) on...-$2M (-300.00%↓ Y/Y)Gross profit$1,546M (32.25%↑ Y/Y)Cost of revenues$1,624M (36.36%↑ Y/Y)Loss before incometaxes-$634M (17.66%↑ Y/Y)Unrealized gain (loss) oncash flow hedges-$7M (-240.00%↓ Y/Y)Income from operations$382M (88.18%↑ Y/Y)Total operatingexpenses$1,164M (20.50%↑ Y/Y)Service$1,476M (38.20%↑ Y/Y)Subscription And Circulation$148M (20.33%↑ Y/Y)Total other expense,net-$1,016M (-4.42%↓ Y/Y)Interest income$75M (15.38%↑ Y/Y)Net realized gain onequity and other...$3M Sales and marketing$496M (22.47%↑ Y/Y)Research and development$437M (15.92%↑ Y/Y)Transaction and loan losses$116M (54.67%↑ Y/Y)General andadministrative$115M (5.50%↑ Y/Y)Net unrealized gainon equity and other...-$1,064M (-4.21%↓ Y/Y)Net gain on equitymethod investment-$21M (8.70%↑ Y/Y)Foreign exchange (loss)gain-$9M (-250.00%↓ Y/Y)

Shopify_logo_2018-svg

SHOPIFY INC. (SHOP)

Shopify_logo_2018-svg

SHOPIFY INC. (SHOP)