MyFinsight
Home
Blog
About
Income Statement
|
Cash Flow
|
Balance Sheet
|
Ratios
Income Overview
Revenue
$83,772,000
Net Income
-$88,587,000
Net Profit Margin
-105.75%
EPS
-$0.19
Unit: Dollar
Revenue Breakdown
Product Revenue
Service Revenue
Development Revenue
Revenue Breakdown
Transferred At Point In Time
Transferred Over Time
Revenue Breakdown
IL
Europe
North America
Others
Subscribe for Financial Insights
Page 1
Quarterly
123
Page 1
Income Statement
2026-06-30
2026-03-31
2025-12-31
2025-09-30
Revenues, net
83,772,000
50,122,000
30,111,120
10,098,310
Cost of goods sold
47,641,000
25,464,000
17,380,135
7,493,915
Gross profit
36,131,000
24,658,000
12,730,985
2,604,395
General and administrative
128,007,000
43,316,000
21,890,602
10,595,469
Sales and marketing
20,883,000
10,494,000
5,491,455
2,999,720
Change in fair value of warrant liability
-
-389,548,000
68,438,446*
-
Gain on deconsolidation of subsidiary
-
51,453,000
-
-
Loss on acquisition of variable interest entity
-
-46,150,000
-
-
Research and development
30,953,000
13,519,000
8,669,836
4,512,756
Change in fair value of government grant liability
-
-104,000
150,560
-87,186
Change in fair value of contingent consideration
19,234,000
-
-
-
Interest and dividend income
-
12,136,000
6,668,580
1,992,274
Total operating expenses
199,077,000
67,329,000
36,051,893
18,107,945
Unrealized gain on investments
-
-2,617,000
-15,279,831*
6,893,277
Operating loss
-162,946,000
-42,671,000
-23,320,908
-15,503,550
Interest expense
1,041,000
338,000
702,182
444,449
Foreign exchange loss (gain), net
-
102,000
92,240
-55,245
Other income (expense), net
45,238,000
136,000
-2,113
31,479
Total other income (expense), net
44,197,000
404,166,000
-77,511,192
8,330,150
Income (loss) before provision for income taxes
-118,749,000
361,495,000
-100,832,100
-7,173,400
Provision for (benefit from) income taxes
-29,053,000
245,000
155,266
307,456
Net loss
-
-
-
-7,480,856
Net income (loss)
-89,696,000
361,250,000
-100,987,366*
-
Less preferred dividends attributable to noncontrolling interest
0
-
390,000
390,000
Less deemed dividends attributable to accretion of redemption value
342,000
1,289,000
972,191
924,202
Net loss attributable to noncontrolling interests
-1,451,000
-1,698,000
-1,323,083*
-12,639
Net income (loss) attributable to ondas inc. stockholders
-88,587,000
361,659,000
-101,026,474
-8,782,419
Basic EPS
-0.18
0.58
-455.548
-0.03
Diluted EPS
-0.19
0.56
-455.548
-0.03
Basic Average Shares
500,709,000
445,089
221,769*
259,909,415
Diluted Average Shares
503,593,000
461,706
221,769*
259,909,415
Page 1
Unit: Dollar. Numbers labeled with * are estimated quarterly values.
Page 1
Buy us a coffee
Time Plot
Show the time plot by selecting a row from the table.
Income Statement
1
2
3
Net income (loss)
attributable to ondas inc....
-$88,587,000
(-637.08%↓ Y/Y)
Net loss
attributable to...
-$1,451,000
Net income (loss)
-$89,696,000
Provision for (benefit
from) income taxes
-$29,053,000
Less deemed
dividends attributable to...
$342,000
(-61.07%↓ Y/Y)
Other income
(expense), net
$45,238,000
(263050.48%↑ Y/Y)
Product Revenue
$43,446,000
(1105.15%↑ Y/Y)
Service Revenue
$23,603,000
Development Revenue
$16,723,000
(9597.81%↑ Y/Y)
Income (loss) before
provision for income taxes
-$118,749,000
(-1004.63%↓ Y/Y)
Total other income
(expense), net
$44,197,000
(3044.41%↑ Y/Y)
Revenues, net
$83,772,000
(1235.35%↑ Y/Y)
Interest expense
$1,041,000
(-33.29%↓ Y/Y)
Operating loss
-$162,946,000
(-1661.75%↓ Y/Y)
Gross profit
$36,131,000
(984.34%↑ Y/Y)
Cost of goods sold
$47,641,000
(1519.72%↑ Y/Y)
Total operating
expenses
$199,077,000
(1482.34%↑ Y/Y)
General and
administrative
$128,007,000
(2005.89%↑ Y/Y)
Research and development
$30,953,000
(630.55%↑ Y/Y)
Sales and marketing
$20,883,000
(821.70%↑ Y/Y)
Change in fair value of
contingent consideration
$19,234,000
Buy us a coffee
f1b5a0_a2a58d4b80a14dc88a44f890fa32e34c~mv2-svg
Ondas Inc. (ONDS)
f1b5a0_a2a58d4b80a14dc88a44f890fa32e34c~mv2-svg
Ondas Inc. (ONDS)
Show more